JBN BYG ApS — Credit Rating and Financial Key Figures
CVR number: 25695941
Skydebanevej 12, 4780 Stege
jbnbyg@webspeed.dk
tel: 46155231
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.75 | 448.90 | 246.50 | 137.83 | 113.03 |
| Employee benefit expenses | -4.25 | ||||
| Total depreciation | -4.32 | -20.61 | -54.09 | -31.55 | |
| EBIT | 16.18 | 428.29 | 192.41 | 106.28 | 113.03 |
| Other financial expenses | -0.42 | -4.20 | -1.60 | -2.81 | -2.67 |
| Pre-tax profit | 15.76 | 424.09 | 190.82 | 103.47 | 110.37 |
| Income taxes | -4.61 | -94.81 | -43.39 | -23.54 | -28.40 |
| Net earnings | 11.15 | 329.28 | 147.42 | 79.93 | 81.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 481.65 | 207.33 | |||
| Tangible assets total | 481.65 | 207.33 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 59.93 | 47.26 | 28.99 | 24.98 | 18.17 |
| Prepayments and accrued income | 9.14 | 40.63 | 3.13 | ||
| Current other receivables | 10.61 | 4.41 | 41.64 | 59.71 | |
| Current deferred tax assets | 3.52 | ||||
| Short term receivables total | 83.21 | 51.68 | 69.62 | 69.74 | 77.88 |
| Cash and bank deposits | 398.07 | 249.07 | 606.49 | 851.50 | 765.93 |
| Cash and cash equivalents | 398.07 | 249.07 | 606.49 | 851.50 | 765.93 |
| Balance sheet total (assets) | 481.28 | 782.40 | 883.44 | 921.24 | 843.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 110.00 | 110.00 | 110.00 |
| Retained earnings | 235.66 | 190.31 | 409.58 | 447.01 | 416.94 |
| Profit of the financial year | 11.15 | 329.28 | 147.42 | 79.93 | 81.96 |
| Shareholders equity total | 427.11 | 701.08 | 792.01 | 761.94 | 733.90 |
| Provisions | 21.77 | 38.57 | 36.95 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.35 | 15.63 | 13.00 | 15.71 | 16.27 |
| Current owed to participating | 13.37 | 13.69 | |||
| Short-term deferred tax liabilities | 43.91 | 18.59 | 26.71 | 64.46 | |
| Other non-interest bearing current liabilities | 38.82 | 21.27 | 66.56 | 15.48 | |
| Current liabilities total | 54.17 | 59.54 | 52.86 | 122.35 | 109.91 |
| Balance sheet total (liabilities) | 481.28 | 782.40 | 883.44 | 921.24 | 843.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.