Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DELFI ApS — Credit Rating and Financial Key Figures
CVR number: 25691288
Taarupgaard Alle 8, Tårup 8831 Løgstrup
tel: 96310679
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 971.37 | 719.91 | 1 269.46 | 568.96 | - 229.31 |
| Employee benefit expenses | - 469.17 | - 440.61 | - 375.52 | - 223.20 | -95.63 |
| Other operating expenses | - 730.63 | - 148.07 | -52.76 | - 122.63 | - 991.79 |
| Total depreciation | -10.60 | -19.62 | -64.61 | -64.61 | -64.61 |
| EBIT | 760.97 | 111.61 | 776.57 | 158.52 | -1 381.35 |
| Other financial income | 96.11 | 102.72 | 158.03 | 466.76 | 109.85 |
| Other financial expenses | - 125.51 | - 139.53 | - 340.45 | - 557.39 | - 169.01 |
| Net income from associates (fin.) | -4.54 | 60.73 | 66.00 | 4.33 | |
| Pre-tax profit | 727.03 | 135.53 | 660.15 | 72.23 | -1 440.50 |
| Income taxes | - 161.75 | -16.07 | - 130.87 | -4.41 | 126.43 |
| Net earnings | 565.28 | 119.47 | 529.28 | 67.82 | -1 314.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 982.98 | 4 017.01 | 3 956.03 | 3 895.06 | |
| Machinery and equipment | 374.76 | 348.26 | 378.21 | 374.58 | 370.94 |
| Tangible assets total | 374.76 | 4 331.24 | 4 395.22 | 4 330.61 | 4 266.00 |
| Holdings in group member companies | 2 444.15 | 2 504.88 | 570.88 | 575.22 | 575.22 |
| Investments total | 2 444.15 | 2 504.88 | 570.88 | 575.22 | 575.22 |
| Long term receivables total | |||||
| Finished products/goods | 851.60 | 751.99 | |||
| Inventories total | 851.60 | 751.99 | |||
| Current trade debtors | 115.86 | 839.73 | 1 418.03 | 138.47 | |
| Current amounts owed by group member comp. | 3 637.32 | 5 758.47 | 3 571.56 | 1 013.30 | 1 093.76 |
| Prepayments and accrued income | 28.71 | ||||
| Current other receivables | 555.60 | 137.26 | 248.47 | 136.55 | 134.94 |
| Current deferred tax assets | 62.34 | 6.99 | 137.40 | ||
| Short term receivables total | 4 399.83 | 6 735.46 | 5 245.04 | 1 288.32 | 1 366.10 |
| Cash and bank deposits | 376.67 | 65.24 | 11.73 | 6.19 | 14.38 |
| Cash and cash equivalents | 376.67 | 65.24 | 11.73 | 6.19 | 14.38 |
| Balance sheet total (assets) | 7 595.40 | 13 636.81 | 10 222.87 | 7 051.94 | 6 973.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Other reserves | 1 285.51 | 1 346.24 | |||
| Retained earnings | 150.02 | 654.56 | 2 120.27 | 2 649.55 | 2 717.38 |
| Profit of the financial year | 565.28 | 119.47 | 529.28 | 67.82 | -1 314.07 |
| Shareholders equity total | 2 600.80 | 2 720.27 | 3 249.55 | 3 317.38 | 2 003.31 |
| Provisions | 12.00 | 133.27 | 125.00 | 135.24 | 1 008.38 |
| Non-current owed to group member | 1 310.21 | ||||
| Non-current deferred tax liabilities | 188.62 | 19.79 | 146.13 | ||
| Non-current liabilities total | 188.62 | 19.79 | 146.13 | 1 310.21 | |
| Current loans from credit institutions | 885.19 | 1 102.69 | 1 237.60 | 3 051.91 | 2 094.09 |
| Current trade creditors | 80.61 | 75.00 | 0.26 | 71.13 | 27.50 |
| Current owed to group member | 3 066.03 | 8 909.04 | 5 255.36 | 234.49 | 483.34 |
| Short-term deferred tax liabilities | 159.75 | 19.79 | 133.31 | ||
| Other non-interest bearing current liabilities | 762.15 | 517.00 | 189.18 | 102.73 | 46.84 |
| Accruals and deferred income | 5.76 | ||||
| Current liabilities total | 4 793.98 | 10 763.47 | 6 702.19 | 3 599.32 | 2 651.78 |
| Balance sheet total (liabilities) | 7 595.40 | 13 636.81 | 10 222.87 | 7 051.94 | 6 973.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.