Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Constructiva ApS — Credit Rating and Financial Key Figures
CVR number: 25655370
Elverdalen 16, 4700 Næstved
faktura@constructiva.dk
tel: 40901982
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 347.97 | 681.85 | 3 072.72 | 4 134.68 | 5 692.07 |
| Employee benefit expenses | -1 728.22 | -2 659.33 | -3 583.87 | -2 406.47 | -4 712.00 |
| Other operating expenses | -9.90 | ||||
| EBIT | - 380.25 | -1 977.48 | - 521.05 | 1 728.21 | 980.06 |
| Other financial income | 15.36 | 2.09 | 8.46 | 2.06 | |
| Other financial expenses | - 629.63 | - 403.88 | - 149.83 | -79.96 | -3.77 |
| Reduction non-current investment assets | - 640.65 | -22.31 | |||
| Net income from associates (fin.) | 2 270.61 | 618.20 | 1 167.72 | ||
| Pre-tax profit | 1 276.09 | -1 763.16 | 498.93 | 1 016.06 | 956.04 |
| Income taxes | 218.43 | 231.91 | - 146.48 | ||
| Net earnings | 1 494.52 | -1 531.25 | 498.93 | 1 016.06 | 809.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 62.87 | ||||
| Participating interests | 10.00 | 640.65 | 640.65 | ||
| Investments total | 72.87 | 640.65 | 640.65 | 42.94 | 42.94 |
| Non-current loans receivable | 500.00 | ||||
| Non-current other receivables | 22.51 | 17.85 | 19.21 | ||
| Long term receivables total | 522.51 | 17.85 | 19.21 | ||
| Inventories total | |||||
| Current trade debtors | 304.67 | 931.58 | 679.25 | 931.73 | 2 198.21 |
| Current amounts owed by group member comp. | 307.25 | ||||
| Current owed by particip. interest comp. | 16.67 | ||||
| Prepayments and accrued income | 3.65 | 3.65 | 20.03 | 41.68 | 57.60 |
| Current other receivables | 3 431.32 | 1 623.44 | 395.34 | 6.12 | 9.06 |
| Current deferred tax assets | 714.89 | 318.00 | 4.00 | 4.00 | 4.91 |
| Short term receivables total | 4 778.44 | 2 876.68 | 1 098.63 | 983.52 | 2 269.78 |
| Cash and bank deposits | 9 428.78 | 2 904.86 | 3 843.61 | 1 647.86 | 1 018.13 |
| Cash and cash equivalents | 9 428.78 | 2 904.86 | 3 843.61 | 1 647.86 | 1 018.13 |
| Balance sheet total (assets) | 14 280.09 | 6 944.70 | 5 600.73 | 2 693.52 | 3 330.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 1 000.00 | 1 098.80 | 809.56 | ||
| Retained earnings | 1 539.54 | 3 034.05 | 502.81 | -97.06 | 109.44 |
| Profit of the financial year | 1 494.52 | -1 531.25 | 498.93 | 1 016.06 | 809.56 |
| Shareholders equity total | 3 115.05 | 1 583.81 | 2 082.74 | 2 098.80 | 1 809.56 |
| Provisions | 482.29 | 715.38 | 920.38 | ||
| Non-current owed to group member | 1 829.05 | 74.79 | 69.81 | ||
| Non-current deferred tax liabilities | 3 449.59 | 10.78 | 7.47 | 21.12 | |
| Non-current liabilities total | 3 449.59 | 1 839.83 | 82.25 | 90.93 | |
| Current trade creditors | 32.25 | 1 056.69 | 51.54 | 103.45 | 242.22 |
| Current owed to participating | 229.45 | ||||
| Short-term deferred tax liabilities | 41.54 | 9.39 | |||
| Other non-interest bearing current liabilities | 10 379.51 | 139.22 | 706.24 | 409.02 | 1 178.74 |
| Current liabilities total | 10 682.75 | 1 195.92 | 757.78 | 512.47 | 1 430.35 |
| Balance sheet total (liabilities) | 14 280.09 | 6 944.70 | 5 600.73 | 2 693.52 | 3 330.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.