PEDER SKIPPER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25646827
Frederikshaldparken 6, 8300 Odder
peder.skipper@mail.dk
tel: 86546062
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 156.00 | 155.50 | 163.13 | 292.91 | 429.43 |
Other operating expenses | -27.87 | -28.10 | -24.11 | -50.62 | -36.20 |
Total depreciation | -32.44 | -34.87 | -40.81 | -47.22 | -49.76 |
EBIT | 95.69 | 92.53 | 98.20 | 195.06 | 343.47 |
Other financial income | 820.45 | 342.39 | 788.16 | 352.00 | 606.78 |
Other financial expenses | - 468.94 | -32.52 | -75.73 | - 954.51 | - 139.53 |
Net income from associates (fin.) | 263.63 | 1 474.84 | 1 537.72 | 363.97 | 312.17 |
Pre-tax profit | 710.84 | 1 877.24 | 2 348.35 | -43.47 | 1 122.89 |
Income taxes | - 181.55 | -87.84 | - 184.21 | 82.11 | - 204.22 |
Net earnings | 529.28 | 1 789.41 | 2 164.14 | 38.64 | 918.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 836.56 | 1 801.70 | 1 994.29 | 2 082.01 | 2 028.80 |
Machinery and equipment | 222.15 | 214.35 | 206.55 | ||
Tangible assets total | 1 836.56 | 1 801.70 | 2 216.44 | 2 296.36 | 2 235.35 |
Holdings in group member companies | 2 752.37 | 4 200.13 | 4 700.80 | 4 021.19 | 4 296.95 |
Participating interests | 511.07 | 536.60 | 543.66 | 581.62 | 623.21 |
Investments total | 3 263.44 | 4 736.73 | 5 244.46 | 4 602.81 | 4 920.16 |
Non-curr. owed by particip. interest comp. | 850.00 | 1 171.50 | |||
Non-current other receivables | 850.00 | ||||
Long term receivables total | 850.00 | 850.00 | 1 171.50 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 3 112.45 | 3 112.74 | 2 175.89 | 1 667.31 | 1 144.80 |
Current owed by particip. interest comp. | 1 578.28 | 1 696.97 | 1 016.77 | 1 054.70 | 896.29 |
Prepayments and accrued income | 9.21 | ||||
Current other receivables | 0.10 | 10.00 | 5.89 | 20.63 | 623.06 |
Current deferred tax assets | 156.70 | 398.77 | 558.38 | 149.11 | 191.24 |
Short term receivables total | 4 847.53 | 5 218.48 | 3 756.91 | 2 891.76 | 2 864.60 |
Other current investments | 3 539.73 | 3 669.34 | 5 347.36 | 4 637.84 | 5 936.26 |
Cash and bank deposits | 226.06 | 157.60 | 2.71 | 1 039.01 | 28.35 |
Cash and cash equivalents | 3 765.79 | 3 826.94 | 5 350.06 | 5 676.85 | 5 964.61 |
Balance sheet total (assets) | 13 713.32 | 15 583.84 | 17 417.88 | 16 317.78 | 17 156.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 2 228.12 | 2 742.96 | 3 280.68 | 3 646.56 | 3 973.91 |
Retained earnings | 9 527.65 | 9 429.09 | 10 187.38 | 11 867.84 | 11 457.14 |
Profit of the financial year | 529.28 | 1 789.41 | 2 164.14 | 38.64 | 918.67 |
Shareholders equity total | 12 520.65 | 14 199.46 | 15 871.60 | 15 795.85 | 16 596.71 |
Provisions | 178.00 | 186.00 | 228.00 | 176.00 | 266.70 |
Non-current loans from credit institutions | 390.91 | 290.99 | 191.76 | 91.54 | |
Non-current other liabilities | 34.02 | 34.02 | |||
Non-current liabilities total | 390.91 | 290.99 | 191.76 | 125.56 | 34.02 |
Current loans from credit institutions | 98.00 | 100.00 | 249.44 | 100.00 | 90.14 |
Current trade creditors | 12.66 | 8.95 | 87.50 | 9.50 | 7.54 |
Current owed to participating | 387.18 | 399.55 | 25.15 | 110.87 | 113.64 |
Short-term deferred tax liabilities | 124.65 | 359.44 | 636.66 | 19.15 | |
Other non-interest bearing current liabilities | 1.27 | 39.46 | 127.77 | 0.00 | 28.32 |
Current liabilities total | 623.76 | 907.40 | 1 126.51 | 220.38 | 258.78 |
Balance sheet total (liabilities) | 13 713.32 | 15 583.84 | 17 417.88 | 16 317.78 | 17 156.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.