MAJGAARD BRANDING A/S — Credit Rating and Financial Key Figures
CVR number: 25645936
Ved Stranden 4, 5300 Kerteminde
cm@majgaardbranding.com
tel: 20308060
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 355.44 | 332.82 | 64.93 | 149.47 | 97.39 |
| Employee benefit expenses | - 254.11 | - 241.53 | - 240.97 | - 150.14 | - 192.34 |
| EBIT | 101.33 | 91.29 | - 176.04 | -0.67 | -94.95 |
| Other financial income | 308.11 | 148.40 | 19.78 | 3.54 | 3 595.36 |
| Other financial expenses | -11.99 | -80.56 | - 206.04 | -7.63 | -7.91 |
| Pre-tax profit | 397.45 | 159.13 | - 362.29 | -4.75 | 3 492.50 |
| Income taxes | -90.61 | -40.88 | 77.75 | -1.61 | -77.44 |
| Net earnings | 306.85 | 118.25 | - 284.55 | -6.36 | 3 415.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 230.00 | 230.00 | 230.00 | 230.00 | 230.00 |
| Investments total | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 106.07 | 475.01 | 115.18 | 62.50 | |
| Current other receivables | 2.52 | 4.43 | 2 035.00 | ||
| Current deferred tax assets | 0.51 | 126.56 | 112.67 | 18.00 | |
| Short term receivables total | 106.07 | 475.52 | 244.25 | 117.10 | 2 115.50 |
| Other current investments | 3 679.05 | 4 406.48 | 3 100.59 | 3 100.59 | 1 450.00 |
| Cash and bank deposits | 1 481.54 | 234.86 | 1 226.35 | 1 199.76 | 3 083.09 |
| Cash and cash equivalents | 5 160.59 | 4 641.34 | 4 326.95 | 4 300.35 | 4 533.09 |
| Balance sheet total (assets) | 5 506.66 | 5 356.86 | 4 811.19 | 4 657.45 | 6 888.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 000.00 | 200.00 |
| Retained earnings | 3 951.96 | 4 144.41 | 4 144.86 | 2 860.32 | 2 653.95 |
| Profit of the financial year | 306.85 | 118.25 | - 284.55 | -6.36 | 3 415.05 |
| Shareholders equity total | 4 871.81 | 4 877.06 | 4 478.12 | 4 353.95 | 6 769.01 |
| Non-current deferred tax liabilities | 9.47 | 9.47 | |||
| Non-current liabilities total | 9.47 | 9.47 | |||
| Current loans from credit institutions | 186.21 | 0.03 | |||
| Current trade creditors | 37.75 | 36.22 | |||
| Short-term deferred tax liabilities | 67.45 | ||||
| Other non-interest bearing current liabilities | 371.72 | 470.32 | 333.08 | 265.74 | 83.33 |
| Current liabilities total | 625.38 | 470.32 | 333.08 | 303.49 | 119.58 |
| Balance sheet total (liabilities) | 5 506.66 | 5 356.86 | 4 811.19 | 4 657.45 | 6 888.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.