SKJØDE KNUDSEN & PARTNERE KOMPLEMENTARSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 25636643
Domhusgade 22 G, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.77 | 2.25 | 1.65 | 0.88 | 0.63 |
| EBIT | 2.77 | 2.25 | 1.65 | 0.88 | 0.63 |
| Other financial income | 0.02 | 0.17 | |||
| Other financial expenses | -0.51 | -0.70 | -0.61 | -0.01 | -0.01 |
| Pre-tax profit | 2.27 | 1.55 | 1.04 | 0.88 | 0.79 |
| Income taxes | -0.48 | -0.35 | -0.22 | -0.18 | -0.15 |
| Net earnings | 1.78 | 1.20 | 0.82 | 0.71 | 0.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | |||||
| Current other receivables | 21.72 | 24.13 | 26.26 | 27.90 | 29.34 |
| Short term receivables total | 21.72 | 24.13 | 26.26 | 27.90 | 29.34 |
| Cash and bank deposits | 74.58 | 72.69 | 71.24 | 70.26 | 69.43 |
| Cash and cash equivalents | 74.58 | 72.69 | 71.24 | 70.26 | 69.43 |
| Balance sheet total (assets) | 101.30 | 101.81 | 102.50 | 103.16 | 103.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 14.73 | 16.51 | 17.71 | 18.53 | 19.23 |
| Profit of the financial year | 1.78 | 1.20 | 0.82 | 0.71 | 0.63 |
| Shareholders equity total | 96.52 | 97.71 | 98.53 | 99.23 | 99.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Short-term deferred tax liabilities | 1.03 | 0.35 | 0.22 | 0.18 | 0.15 |
| Current liabilities total | 4.78 | 4.10 | 3.97 | 3.93 | 3.90 |
| Balance sheet total (liabilities) | 101.30 | 101.81 | 102.50 | 103.16 | 103.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.