Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EM GROUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25622391
Hovedgaden 24 A, 8410 Rønde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.00 | -73.00 | -70.00 | -57.00 | -51.20 |
| EBIT | -60.00 | -73.00 | -70.00 | -57.00 | -51.20 |
| Other financial income | 317.00 | 292.00 | 387.00 | 511.00 | 153.31 |
| Other financial expenses | - 260.00 | - 315.00 | - 453.00 | - 564.00 | - 280.32 |
| Net income from associates (fin.) | 3 022.00 | -95.00 | - 849.00 | 969.00 | 635.24 |
| Pre-tax profit | 3 019.00 | - 191.00 | - 985.00 | 859.00 | 457.02 |
| Income taxes | -4.00 | 16.00 | 16.00 | 48.00 | 27.93 |
| Net earnings | 3 015.00 | - 175.00 | - 969.00 | 907.00 | 484.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 726.00 | 9 884.00 | 10 842.00 | 11 049.00 | 11 798.09 |
| Investments total | 9 726.00 | 9 884.00 | 10 842.00 | 11 049.00 | 11 798.09 |
| Non-curr. owed by group member comp. | 6 078.00 | 6 913.00 | 5 760.00 | 5 904.16 | |
| Long term receivables total | 6 078.00 | 6 913.00 | 5 760.00 | 5 904.16 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 613.00 | 7 750.00 | 2 196.00 | 1 750.00 | 2 031.14 |
| Current deferred tax assets | 782.00 | 1 270.00 | 734.00 | 636.00 | 1 047.21 |
| Short term receivables total | 1 395.00 | 9 020.00 | 2 930.00 | 2 386.00 | 3 078.35 |
| Cash and bank deposits | 76.00 | 22.00 | 13.00 | 36.00 | 13.31 |
| Cash and cash equivalents | 76.00 | 22.00 | 13.00 | 36.00 | 13.31 |
| Balance sheet total (assets) | 17 275.00 | 18 926.00 | 20 698.00 | 19 231.00 | 20 793.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 100.00 | ||
| Other reserves | 2 981.00 | 1 779.00 | |||
| Retained earnings | 3 010.00 | 7 227.00 | 10 037.00 | 8 069.00 | 7 875.79 |
| Profit of the financial year | 3 015.00 | - 175.00 | - 969.00 | 907.00 | 484.95 |
| Shareholders equity total | 10 086.00 | 8 911.00 | 9 168.00 | 10 076.00 | 9 560.75 |
| Non-current deferred tax liabilities | 421.00 | 135.00 | 236.00 | ||
| Non-current liabilities total | 421.00 | 135.00 | 236.00 | ||
| Current owed to group member | 6 465.00 | 8 848.00 | 10 883.00 | 8 750.00 | 10 570.99 |
| Short-term deferred tax liabilities | 706.00 | 705.00 | 494.00 | 151.00 | 642.40 |
| Other non-interest bearing current liabilities | 18.00 | 41.00 | 18.00 | 18.00 | 19.78 |
| Current liabilities total | 7 189.00 | 9 594.00 | 11 395.00 | 8 919.00 | 11 233.16 |
| Balance sheet total (liabilities) | 17 275.00 | 18 926.00 | 20 698.00 | 19 231.00 | 20 793.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.