NØRUP PLANTESKOLE OG HAVECENTER ApS — Credit Rating and Financial Key Figures
CVR number: 25604164
Billundvej 2, 7182 Bredsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 323.38 | 1 284.61 | 624.72 | 719.52 | 642.50 |
| Employee benefit expenses | - 650.54 | - 691.43 | - 472.11 | - 862.18 | - 495.23 |
| Other operating expenses | -0.51 | -11.55 | |||
| Total depreciation | -7.25 | -7.25 | -4.15 | -3.11 | |
| EBIT | 665.08 | 585.93 | 136.91 | - 145.78 | 147.27 |
| Other financial income | 0.22 | 1.56 | -0.73 | 3.03 | |
| Other financial expenses | -27.89 | -21.14 | -29.47 | -67.94 | -92.33 |
| Pre-tax profit | 637.41 | 566.35 | 106.71 | - 213.72 | 57.97 |
| Income taxes | - 140.45 | - 125.82 | -24.66 | 46.94 | -12.84 |
| Net earnings | 496.96 | 440.53 | 82.05 | - 166.78 | 45.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.97 | 13.72 | 3.11 | ||
| Tangible assets total | 20.97 | 13.72 | 3.11 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 661.37 | 1 775.20 | 2 176.70 | 2 506.40 | 2 480.60 |
| Inventories total | 1 661.37 | 1 775.20 | 2 176.70 | 2 506.40 | 2 480.60 |
| Current trade debtors | 116.59 | 120.58 | 145.10 | 257.85 | 106.08 |
| Current amounts owed by group member comp. | 7.53 | 17.11 | 13.90 | 12.94 | |
| Prepayments and accrued income | 76.94 | 56.97 | 38.05 | 28.18 | 16.29 |
| Current other receivables | 188.78 | 17.29 | 52.93 | 1.32 | |
| Current deferred tax assets | 38.87 | 26.02 | |||
| Short term receivables total | 389.85 | 211.95 | 236.08 | 340.12 | 161.32 |
| Cash and bank deposits | 67.22 | 305.77 | 1.33 | 0.71 | 0.53 |
| Cash and cash equivalents | 67.22 | 305.77 | 1.33 | 0.71 | 0.53 |
| Balance sheet total (assets) | 2 139.41 | 2 306.64 | 2 417.22 | 2 847.23 | 2 642.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 130.00 | ||||
| Retained earnings | 592.74 | 959.70 | 1 400.23 | 1 482.27 | 1 315.49 |
| Profit of the financial year | 496.96 | 440.53 | 82.05 | - 166.78 | 45.13 |
| Shareholders equity total | 1 169.70 | 1 610.23 | 1 562.27 | 1 395.49 | 1 440.62 |
| Provisions | 27.24 | 22.27 | 8.07 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 377.78 | 1 067.20 | 862.08 | ||
| Current trade creditors | 195.98 | 172.87 | 196.03 | 143.51 | 112.38 |
| Current owed to participating | 15.50 | 54.19 | 51.78 | 57.69 | 43.48 |
| Current owed to group member | 158.60 | 83.80 | 76.56 | 40.75 | 9.56 |
| Short-term deferred tax liabilities | 129.01 | 130.79 | 38.86 | ||
| Other non-interest bearing current liabilities | 443.39 | 232.49 | 105.86 | 142.59 | 174.33 |
| Current liabilities total | 942.48 | 674.14 | 846.88 | 1 451.73 | 1 201.83 |
| Balance sheet total (liabilities) | 2 139.41 | 2 306.64 | 2 417.22 | 2 847.23 | 2 642.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.