Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORTEN BREINDAHL ApS — Credit Rating and Financial Key Figures
CVR number: 25551885
Borgevej 36, 2800 Kgs.Lyngby
tel: 26110088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42.33 | 175.63 | 1 093.51 | 1 393.58 | 1 701.80 |
| Employee benefit expenses | - 180.43 | - 252.71 | - 723.91 | - 466.45 | - 295.26 |
| Total depreciation | -10.01 | -11.06 | -11.06 | -11.06 | -11.06 |
| EBIT | - 148.11 | -88.14 | 358.54 | 916.07 | 1 395.48 |
| Other financial income | 0.06 | 0.08 | 36.77 | 107.53 | 68.69 |
| Other financial expenses | -4.13 | -58.40 | -7.40 | -21.68 | -96.64 |
| Pre-tax profit | - 152.18 | - 146.46 | 387.91 | 1 001.93 | 1 367.53 |
| Income taxes | 30.02 | -30.43 | -35.92 | - 227.50 | - 306.72 |
| Net earnings | - 122.15 | - 176.88 | 351.99 | 774.43 | 1 060.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45.87 | 39.02 | 32.18 | 25.33 | 18.48 |
| Machinery and equipment | 17.90 | 13.68 | 9.47 | 5.26 | 1.05 |
| Other tangible assets | 11.70 | 11.70 | 11.70 | 11.70 | 11.70 |
| Tangible assets total | 75.47 | 64.41 | 53.35 | 42.29 | 31.23 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.47 | 112.50 | 337.31 | ||
| Current other receivables | 89.00 | 57.18 | 0.15 | 29.60 | 0.00 |
| Short term receivables total | 89.00 | 60.65 | 0.15 | 142.11 | 337.31 |
| Other current investments | 236.00 | 266.29 | 538.46 | 649.91 | |
| Cash and bank deposits | 747.59 | 348.91 | 1 222.35 | 1 292.11 | 1 407.15 |
| Cash and cash equivalents | 747.59 | 584.90 | 1 488.63 | 1 830.58 | 2 057.07 |
| Balance sheet total (assets) | 912.06 | 709.97 | 1 542.13 | 2 014.97 | 2 425.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 130.89 | 778.00 | 472.50 | ||
| Retained earnings | 669.78 | 547.63 | 239.86 | - 336.15 | 43.58 |
| Profit of the financial year | - 122.15 | - 176.88 | 351.99 | 774.43 | 1 060.81 |
| Shareholders equity total | 672.63 | 495.75 | 847.74 | 1 341.28 | 1 701.89 |
| Provisions | 1.49 | 3.17 | 2.24 | 0.70 | |
| Non-current liabilities total | |||||
| Current trade creditors | 27.50 | 30.94 | 40.83 | 199.53 | 44.26 |
| Current owed to participating | 75.81 | 124.36 | 75.07 | 110.88 | 64.66 |
| Other non-interest bearing current liabilities | 136.11 | 57.43 | 575.33 | 361.04 | 614.10 |
| Current liabilities total | 239.43 | 212.73 | 691.23 | 671.45 | 723.02 |
| Balance sheet total (liabilities) | 912.06 | 709.97 | 1 542.13 | 2 014.97 | 2 425.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.