NORDIC INCUBATOR ApS — Credit Rating and Financial Key Figures
CVR number: 25544846
Teglværksgade 27, 2100 København Ø
hk@nordicinnovators.dk
tel: 31523236
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 165.90 | -10.56 | 1 847.51 | 1 870.97 | 2 127.94 |
| EBIT | 1 165.90 | -10.56 | 1 847.51 | 1 870.97 | 2 127.94 |
| Other financial income | 0.02 | 52.48 | 0.60 | 10.46 | |
| Other financial expenses | -75.67 | -8.18 | -0.72 | -1.12 | |
| Net income from associates (fin.) | 945.00 | -3 555.13 | |||
| Pre-tax profit | 1 090.26 | 33.73 | 1 847.38 | 2 814.85 | -1 416.73 |
| Income taxes | - 236.87 | -9.13 | - 406.56 | - 411.58 | - 478.98 |
| Net earnings | 853.38 | 24.60 | 1 440.82 | 2 403.28 | -1 895.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 180.40 | 80.40 | 80.40 | 80.40 | 81.20 |
| Participating interests | 25.00 | 65.00 | 65.00 | 65.00 | 40.00 |
| Investments total | 205.40 | 145.40 | 145.40 | 145.40 | 121.20 |
| Non-current other receivables | 500.00 | 2 568.31 | |||
| Long term receivables total | 500.00 | 2 568.31 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 684.71 | 2 209.40 | 3 512.99 | 3 245.41 | |
| Current owed by particip. interest comp. | 456.53 | 822.48 | 822.48 | 839.01 | |
| Current other receivables | 709.05 | 42.81 | 44.67 | 133.54 | 4 494.15 |
| Short term receivables total | 1 850.29 | 3 074.68 | 4 380.15 | 4 217.97 | 4 494.15 |
| Cash and bank deposits | 9.68 | 0.56 | 1.70 | 8.75 | |
| Cash and cash equivalents | 9.68 | 0.56 | 1.70 | 8.75 | |
| Balance sheet total (assets) | 2 065.37 | 3 220.08 | 5 026.10 | 6 933.37 | 4 624.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 250.00 | 1 000.00 | |||
| Other reserves | - 250.00 | ||||
| Retained earnings | 944.11 | 1 515.00 | 1 539.60 | 2 730.41 | 4 133.69 |
| Profit of the financial year | 853.38 | 24.60 | 1 440.82 | 2 403.28 | -1 895.71 |
| Shareholders equity total | 1 877.50 | 1 619.60 | 3 060.41 | 5 213.69 | 3 317.98 |
| Non-current other liabilities | 1 271.48 | ||||
| Non-current liabilities total | 1 271.48 | ||||
| Current owed to participating | 1 271.48 | 625.50 | 988.00 | 533.00 | |
| Current owed to group member | 22.38 | 43.90 | 322.53 | 312.13 | |
| Short-term deferred tax liabilities | 172.87 | 9.13 | 406.56 | 394.15 | 440.98 |
| Other non-interest bearing current liabilities | 15.00 | - 973.98 | 889.73 | 15.00 | 20.00 |
| Current liabilities total | 187.87 | 329.01 | 1 965.69 | 1 719.68 | 1 306.12 |
| Balance sheet total (liabilities) | 2 065.37 | 3 220.08 | 5 026.10 | 6 933.37 | 4 624.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.