Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XL GRAFIK & PRINT ApS — Credit Rating and Financial Key Figures
CVR number: 25502116
Mosegårdsvænget 2, 8361 Hasselager
post@xlgrafik.dk
tel: 70238999
www.xlgrafik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 561.87 | 1 718.99 | 1 785.27 | 1 667.61 | 1 454.84 |
| Employee benefit expenses | - 978.32 | - 980.76 | -1 097.96 | - 927.77 | - 879.88 |
| Total depreciation | - 122.83 | - 124.96 | - 305.40 | - 304.16 | - 372.14 |
| EBIT | 460.72 | 613.27 | 381.91 | 435.68 | 202.82 |
| Other financial income | 36.27 | 37.75 | 73.94 | 59.93 | 57.27 |
| Other financial expenses | -21.92 | -21.42 | -4.74 | -3.10 | -4.94 |
| Pre-tax profit | 475.07 | 629.60 | 451.11 | 492.51 | 255.15 |
| Income taxes | - 105.65 | - 139.47 | -99.24 | - 109.20 | -56.13 |
| Net earnings | 369.42 | 490.13 | 351.87 | 383.30 | 199.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 198.84 | 73.88 | 1 157.98 | 1 303.73 | 931.59 |
| Tangible assets total | 198.84 | 73.88 | 1 157.98 | 1 303.73 | 931.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 249.10 | 268.86 | 268.56 | 271.48 | 259.75 |
| Inventories total | 249.10 | 268.86 | 268.56 | 271.48 | 259.75 |
| Current trade debtors | 309.31 | 309.82 | 361.76 | 418.68 | 180.60 |
| Current amounts owed by group member comp. | 926.54 | 964.29 | 1 034.95 | 1 078.93 | 1 128.44 |
| Prepayments and accrued income | 4.61 | 6.07 | 5.47 | 10.65 | 11.05 |
| Current deferred tax assets | 12.05 | 25.59 | |||
| Short term receivables total | 1 252.52 | 1 305.79 | 1 402.18 | 1 508.27 | 1 320.09 |
| Cash and bank deposits | 2 186.38 | 2 607.65 | 1 923.07 | 1 998.00 | 2 851.00 |
| Cash and cash equivalents | 2 186.38 | 2 607.65 | 1 923.07 | 1 998.00 | 2 851.00 |
| Balance sheet total (assets) | 3 886.83 | 4 256.18 | 4 751.79 | 5 081.48 | 5 362.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 782.99 | 3 152.41 | 3 642.54 | 3 994.41 | 4 377.71 |
| Profit of the financial year | 369.42 | 490.13 | 351.87 | 383.30 | 199.02 |
| Shareholders equity total | 3 277.41 | 3 767.54 | 4 119.41 | 4 502.71 | 4 701.73 |
| Provisions | 30.29 | 93.73 | 60.13 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 76.68 | 60.79 | 262.33 | 213.29 | 132.80 |
| Current owed to group member | 122.14 | 159.32 | 72.43 | 121.29 | 215.96 |
| Other non-interest bearing current liabilities | 410.60 | 268.52 | 267.34 | 150.46 | 251.81 |
| Current liabilities total | 609.42 | 488.64 | 602.10 | 485.03 | 600.56 |
| Balance sheet total (liabilities) | 3 886.83 | 4 256.18 | 4 751.79 | 5 081.48 | 5 362.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.