ORIGINAL DANISH ApS — Credit Rating and Financial Key Figures

CVR number: 25491408
Skovbuen 51, 2605 Brøndby
hr.lytje@mail.tele.dk
tel: 40426171

Company information

Official name
ORIGINAL DANISH ApS
Established
2000
Company form
Private limited company
Industry

About ORIGINAL DANISH ApS

ORIGINAL DANISH ApS (CVR number: 25491408) is a company from BRØNDBY. The company recorded a gross profit of -8.7 kDKK in 2024, demonstrating a decline of -203.4 % compared to the previous year. The operating profit was -8.7 kDKK, while net earnings were -4.1 kDKK. The profitability of the company measured by Return on Assets (ROA) was -2 %, which can be considered poor and Return on Equity (ROE) was -4.4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 36.1 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. ORIGINAL DANISH ApS's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales9.0018.9038.207.85
Gross profit2.9312.5820.75-2.85-8.65
EBIT2.9312.5820.75-2.85-8.65
Net earnings-7.8144.5733.27-72.98-4.13
Shareholders equity total90.38134.95168.2295.2391.11
Balance sheet total (assets)302.98366.63399.17260.70252.16
Net debt- 144.42- 205.43- 241.99- 140.24- 125.47
Profitability
EBIT-%32.5 %66.6 %54.3 %-36.3 %
ROA-3.2 %17.2 %11.3 %-28.3 %-2.0 %
ROE-8.3 %39.6 %22.0 %-55.4 %-4.4 %
ROI-4.3 %21.7 %14.3 %-36.5 %-2.7 %
Economic value added (EVA)-8.75-2.461.50-18.35-16.47
Solvency
Equity ratio29.8 %36.8 %42.1 %36.5 %36.1 %
Gearing168.9 %113.1 %90.7 %101.3 %111.9 %
Relative net indebtedness %-938.5 %-668.8 %-428.5 %-907.7 %
Liquidity
Quick ratio1.41.61.71.61.6
Current ratio1.41.61.71.61.6
Cash and cash equivalents297.08358.08394.65236.69227.42
Capital use efficiency
Trade debtors turnover (days)135.264.431.9
Net working capital %-2272.0 %-1055.9 %-487.5 %-1707.1 %
Credit risk
Credit ratingBBBBBBBBBBBB

Variable visualization

ROA:-2.04%
Rating: 18/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:36.1%
Rating: 30/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.