Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIERRE EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 25486021
Bredgade 10, 6000 Kolding
www.pierre@pierre-ejendomme.dk
tel: 40321833
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40 269.79 | 39 294.76 | 45 744.55 | 45 732.05 | 45 178.77 |
| Employee benefit expenses | -5 825.77 | -10 303.20 | -5 675.62 | -3 361.99 | -4 053.77 |
| Other operating expenses | - 361.74 | ||||
| Total depreciation | -2 110.80 | -3 868.62 | -4 182.10 | -4 421.08 | -2 153.66 |
| EBIT | 32 333.22 | 25 122.94 | 35 886.83 | 37 948.98 | 38 609.61 |
| Other financial income | 892.74 | 15 010.20 | 10 398.45 | 7 724.05 | 3 160.78 |
| Other financial expenses | -6 385.15 | -10 088.62 | -24 546.02 | -24 245.52 | -17 731.72 |
| Exchange rate differences | 57 233.93 | 12 560.05 | 4 975.51 | 26 416.32 | 28 509.39 |
| Net income from associates (fin.) | 37 568.82 | 39 281.13 | 10 411.93 | 24 423.90 | 27 494.77 |
| Pre-tax profit | 121 643.55 | 81 885.71 | 37 126.70 | 72 267.72 | 80 042.83 |
| Income taxes | -18 604.62 | -9 220.91 | -5 959.34 | -10 644.50 | -11 693.21 |
| Net earnings | 103 038.93 | 72 664.80 | 31 167.36 | 61 623.22 | 68 349.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 460.73 | 527.50 | 412.33 | 311.28 | 224.61 |
| Intangible assets total | 460.73 | 527.50 | 412.33 | 311.28 | 224.61 |
| Land and waters | 12 008.90 | 11 975.41 | 12 011.78 | 11 835.36 | 11 970.46 |
| Buildings | 832 127.49 | 907 770.80 | 938 171.90 | 983 032.58 | 1 032 174.11 |
| Machinery and equipment | 4 877.80 | 6 458.71 | 7 176.00 | 8 870.90 | 12 698.36 |
| Advance payments and construction in progress | 1 500.00 | ||||
| Tangible assets total | 850 514.18 | 926 204.92 | 957 359.68 | 1 003 738.84 | 1 056 842.94 |
| Holdings in group member companies | 90 237.68 | 129 518.82 | 181 730.75 | 205 954.64 | 233 249.41 |
| Other non-current investments | 19 083.33 | 15 979.17 | 12 543.04 | 9 106.91 | 8 106.91 |
| Investments total | 109 321.02 | 145 497.98 | 194 273.79 | 215 061.56 | 241 356.33 |
| Non-current loans receivable | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Non-current other receivables | 72.03 | 77.43 | 97.05 | 72.03 | 72.03 |
| Long term receivables total | 272.03 | 277.43 | 297.05 | 272.03 | 272.03 |
| Finished products/goods | 8 568.32 | 922.69 | |||
| Inventories total | 8 568.32 | 922.69 | |||
| Current trade debtors | 70.01 | 70.01 | |||
| Current amounts owed by group member comp. | 142 194.18 | 192 875.68 | 126 717.45 | 72 299.34 | 70 567.05 |
| Prepayments and accrued income | 191.00 | 120.62 | 193.07 | 335.16 | 281.51 |
| Current other receivables | 2 022.55 | 11 020.42 | 8 088.33 | 4 406.68 | 4 971.53 |
| Short term receivables total | 144 407.73 | 204 016.72 | 134 998.86 | 77 111.18 | 75 890.10 |
| Cash and bank deposits | 17 241.74 | 274.88 | 2 129.91 | 878.99 | 1 120.19 |
| Cash and cash equivalents | 17 241.74 | 274.88 | 2 129.91 | 878.99 | 1 120.19 |
| Balance sheet total (assets) | 1 122 217.44 | 1 285 367.74 | 1 290 394.31 | 1 297 373.88 | 1 375 706.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
| Shares repurchased | 10 000.00 | 7 000.00 | 7 000.00 | 5 000.00 | |
| Other reserves | 83 970.89 | 130 539.80 | 135 755.37 | 156 950.83 | 184 939.37 |
| Retained earnings | 296 145.18 | 349 902.98 | 410 926.96 | 411 920.57 | 441 249.02 |
| Profit of the financial year | 103 038.93 | 72 664.80 | 31 167.36 | 61 623.22 | 68 349.62 |
| Shareholders equity total | 486 655.01 | 566 607.58 | 588 349.69 | 640 994.62 | 703 038.00 |
| Provisions | 70 408.78 | 75 967.66 | 79 048.51 | 87 058.00 | 96 321.51 |
| Non-current loans from credit institutions | 397 180.04 | 430 778.87 | 431 888.82 | 431 394.15 | 423 958.01 |
| Non-current deferred tax liabilities | 4 397.67 | 628.38 | |||
| Non-current liabilities total | 401 577.70 | 430 778.87 | 431 888.82 | 431 394.15 | 424 586.39 |
| Current loans from credit institutions | 12 419.04 | 36 535.76 | 63 064.01 | 59 586.37 | 71 677.79 |
| Advances received | 2 035.13 | 801.29 | 845.40 | 789.08 | 577.66 |
| Current trade creditors | 4 619.98 | 2 019.57 | 1 594.44 | 23.83 | 1 978.25 |
| Current owed to group member | 125 903.91 | 146 685.09 | 104 406.33 | 55 990.65 | 57 383.93 |
| Short-term deferred tax liabilities | 5 012.67 | 6 785.66 | 2 194.45 | 2 077.03 | 2 625.38 |
| Other non-interest bearing current liabilities | 13 585.23 | 19 186.25 | 19 002.67 | 19 460.16 | 17 517.28 |
| Current liabilities total | 163 575.95 | 212 013.62 | 191 107.29 | 137 927.12 | 151 760.30 |
| Balance sheet total (liabilities) | 1 122 217.44 | 1 285 367.74 | 1 290 394.31 | 1 297 373.88 | 1 375 706.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.