Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trustmaker ApS — Credit Rating and Financial Key Figures
CVR number: 25473310
Tysklandsvej 7, 7100 Vejle
sl@trustmaker.dk
tel: 20819105
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -90.64 | -3.38 | 0.52 | -9.75 | -2.46 |
| Employee benefit expenses | -12.02 | -0.19 | |||
| Total depreciation | - 226.60 | - 225.70 | - 379.70 | ||
| EBIT | - 329.26 | - 229.27 | - 379.18 | -9.75 | -2.46 |
| Other financial income | 10.66 | ||||
| Other financial expenses | -45.84 | -0.15 | -0.04 | -3.95 | -4.36 |
| Pre-tax profit | - 364.43 | - 229.42 | - 379.22 | -13.70 | -6.82 |
| Income taxes | 79.16 | 183.04 | 1.75 | ||
| Net earnings | - 285.28 | - 229.42 | - 196.19 | -13.70 | -5.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 601.24 | 379.70 | |||
| Intangible assets total | 601.24 | 379.70 | |||
| Machinery and equipment | 4.16 | ||||
| Tangible assets total | 4.16 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.98 | ||||
| Current amounts owed by group member comp. | 11.34 | 0.44 | 20.44 | ||
| Current other receivables | 0.43 | ||||
| Current deferred tax assets | 1.75 | ||||
| Short term receivables total | 14.32 | 0.87 | 20.44 | 1.75 | |
| Cash and bank deposits | 3.86 | 22.83 | 4.85 | 0.93 | |
| Cash and cash equivalents | 3.86 | 22.83 | 4.85 | 0.93 | |
| Balance sheet total (assets) | 623.59 | 403.40 | 20.44 | 4.85 | 2.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Other reserves | 1 118.24 | 1 118.24 | |||
| Retained earnings | -1 440.39 | -1 725.67 | - 836.84 | -1 033.03 | - 158.46 |
| Profit of the financial year | - 285.28 | - 229.42 | - 196.19 | -13.70 | -5.07 |
| Shareholders equity total | - 467.43 | - 696.85 | - 893.03 | - 906.73 | -23.53 |
| Provisions | 133.19 | 183.04 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.16 | ||||
| Current trade creditors | 0.12 | 0.12 | 0.89 | 2.99 | |
| Current owed to participating | 35.40 | 121.70 | 121.70 | ||
| Current owed to group member | 838.62 | 773.17 | 763.17 | 882.21 | |
| Other non-interest bearing current liabilities | 83.69 | 22.21 | 27.54 | 26.38 | 26.20 |
| Current liabilities total | 957.83 | 917.21 | 913.47 | 911.58 | 26.20 |
| Balance sheet total (liabilities) | 623.59 | 403.40 | 20.44 | 4.85 | 2.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.