ND ADVOKATER ApS
CVR number: 25472756
Ny Vestergade 17, 1471 København K
nd@cphlex.dk
tel: 24466225
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 134.72 | 1 414.72 | 1 116.41 | 895.32 | 1 016.02 |
| Employee benefit expenses | -1 045.14 | -1 493.42 | -1 078.22 | - 857.18 | -1 027.96 |
| EBIT | 89.58 | -78.70 | 38.19 | 38.14 | -11.94 |
| Other financial expenses | -0.27 | -0.95 | -2.21 | -3.06 | -2.17 |
| Pre-tax profit | 89.31 | -79.64 | 35.97 | 35.08 | -14.12 |
| Income taxes | -19.37 | 18.04 | -8.00 | -8.00 | 3.00 |
| Net earnings | 69.94 | -61.60 | 27.97 | 27.08 | -11.12 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 80.35 | ||||
| Current other receivables | 221.94 | 274.81 | 195.91 | 152.47 | 28.84 |
| Current deferred tax assets | 20.00 | 10.00 | 2.00 | 5.00 | |
| Short term receivables total | 302.29 | 294.81 | 205.91 | 154.47 | 33.84 |
| Cash and bank deposits | 2.63 | 410.68 | 163.32 | 75.72 | 162.07 |
| Cash and cash equivalents | 2.63 | 410.68 | 163.32 | 75.72 | 162.07 |
| Balance sheet total (assets) | 304.92 | 705.49 | 369.23 | 230.20 | 195.91 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -64.30 | 5.64 | -55.97 | -27.99 | -0.92 |
| Profit of the financial year | 69.94 | -61.60 | 27.97 | 27.08 | -11.12 |
| Shareholders equity total | 130.64 | 69.03 | 97.01 | 124.08 | 112.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 60.10 | 16.00 | 16.00 | 16.14 | 16.14 |
| Current owed to participating | 3.78 | 7.06 | 1.51 | 3.73 | 3.94 |
| Short-term deferred tax liabilities | 1.37 | ||||
| Other non-interest bearing current liabilities | 109.03 | 613.40 | 254.72 | 86.24 | 62.86 |
| Current liabilities total | 174.28 | 636.46 | 272.22 | 106.11 | 82.94 |
| Balance sheet total (liabilities) | 304.92 | 705.49 | 369.23 | 230.20 | 195.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.