Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THORKILD ApS — Credit Rating and Financial Key Figures
CVR number: 25441486
Nordre Byvej 32, Jersie 2680 Solrød Strand
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 692.25 | 715.14 | 531.44 | 1 121.85 | 254.15 |
| Employee benefit expenses | - 166.26 | - 146.11 | -60.05 | - 108.99 | -82.43 |
| Other operating expenses | -1 514.28 | ||||
| EBIT | 525.99 | 569.03 | -1 042.90 | 1 012.86 | 171.72 |
| Other financial income | 2.46 | 1 555.92 | 0.04 | 0.08 | 1.50 |
| Other financial expenses | - 380.13 | - 548.05 | - 864.91 | - 338.88 | - 242.33 |
| Exchange rate differences | 700.00 | ||||
| Pre-tax profit | 148.33 | 1 576.90 | -1 207.77 | 674.05 | -69.11 |
| Income taxes | -32.72 | - 346.92 | 300.91 | - 137.28 | |
| Net earnings | 115.61 | 1 229.98 | - 906.86 | 536.77 | -69.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 611.63 | 14 611.63 | 13 777.35 | 13 356.81 | 13 356.80 |
| Tangible assets total | 14 611.63 | 14 611.63 | 13 777.35 | 13 356.81 | 13 356.80 |
| Investments total | |||||
| Non-current loans receivable | 95.08 | ||||
| Long term receivables total | 95.08 | ||||
| Inventories total | |||||
| Current trade debtors | 257.42 | 248.69 | 317.55 | 1 287.17 | 646.29 |
| Current amounts owed by group member comp. | 63.30 | 65.87 | |||
| Prepayments and accrued income | 5.10 | 5.24 | |||
| Current other receivables | 25.63 | 25.51 | 46.50 | 42.88 | 22.60 |
| Current deferred tax assets | 112.02 | ||||
| Short term receivables total | 351.45 | 345.30 | 476.07 | 1 330.04 | 668.89 |
| Cash and bank deposits | 108.52 | 100.00 | |||
| Cash and cash equivalents | 108.52 | 100.00 | |||
| Balance sheet total (assets) | 14 963.08 | 15 065.45 | 14 253.41 | 14 686.85 | 14 220.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 324.92 | 1 440.53 | 2 670.51 | 1 763.65 | 2 300.42 |
| Profit of the financial year | 115.61 | 1 229.98 | - 906.86 | 536.77 | -69.11 |
| Shareholders equity total | 1 565.53 | 2 795.51 | 1 888.65 | 2 425.42 | 2 356.32 |
| Provisions | 373.12 | 714.89 | 526.00 | 526.00 | 526.00 |
| Non-current loans from credit institutions | 7 745.25 | 6 387.59 | 5 937.41 | 5 744.83 | 5 364.27 |
| Non-current liabilities total | 7 745.25 | 6 387.59 | 5 937.41 | 5 744.83 | 5 364.27 |
| Current loans from credit institutions | 617.99 | 418.29 | 107.66 | 111.33 | 169.03 |
| Current trade creditors | 22.21 | 6.68 | 79.46 | 50.04 | 143.90 |
| Current owed to group member | 3 871.47 | 4 073.62 | 5 029.56 | 4 839.14 | 4 963.12 |
| Short-term deferred tax liabilities | 137.28 | ||||
| Other non-interest bearing current liabilities | 767.50 | 668.87 | 684.67 | 852.80 | 698.13 |
| Current liabilities total | 5 279.18 | 5 167.47 | 5 901.35 | 5 990.59 | 5 974.18 |
| Balance sheet total (liabilities) | 14 963.08 | 15 065.45 | 14 253.41 | 14 686.85 | 14 220.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.