Baltic Control A/S — Credit Rating and Financial Key Figures
CVR number: 25440447
Brunbjergvej 3, 8240 Risskov
baltic@balticcontrol.com
tel: 86216211
www.balticccontrol.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 394.05 | 14 702.00 | 12 445.90 | 10 162.44 | 6 332.65 |
| Employee benefit expenses | -7 831.22 | -7 177.17 | -10 983.01 | -7 356.24 | -1 468.01 |
| Total depreciation | - 273.80 | - 612.13 | -1 281.30 | -1 321.43 | - 597.99 |
| EBIT | 5 289.03 | 6 912.70 | 181.59 | 1 484.77 | 4 266.65 |
| Other financial income | 774.95 | 876.04 | 235.23 | 337.52 | 664.49 |
| Other financial expenses | -1 088.41 | - 804.80 | -1 113.84 | - 930.69 | - 669.21 |
| Net income from associates (fin.) | 91.62 | 146.59 | |||
| Pre-tax profit | 5 067.19 | 6 983.94 | - 697.02 | 891.60 | 4 408.52 |
| Income taxes | -1 098.16 | -1 554.81 | 149.13 | - 198.52 | - 618.14 |
| Net earnings | 3 969.03 | 5 429.13 | - 547.88 | 693.07 | 3 790.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 550.47 | 1 504.39 | 1 513.20 | 848.46 | 302.10 |
| Intangible assets total | 550.47 | 1 504.39 | 1 513.20 | 848.46 | 302.10 |
| Buildings | 299.45 | 228.05 | 822.69 | 785.24 | 761.72 |
| Machinery and equipment | 272.45 | 107.65 | 59.70 | 19.90 | |
| Tangible assets total | 571.90 | 335.70 | 882.40 | 805.14 | 761.72 |
| Holdings in group member companies | 949.40 | 1 001.34 | 1 001.34 | 1 001.34 | 1 001.34 |
| Investments total | 949.40 | 1 001.34 | 1 001.34 | 1 001.34 | 1 001.34 |
| Non-current other receivables | 192.09 | 195.93 | 195.93 | ||
| Long term receivables total | 192.09 | 195.93 | 195.93 | ||
| Inventories total | |||||
| Current trade debtors | 13 283.03 | 14 101.77 | 42 829.47 | 24 015.39 | 25 800.95 |
| Current amounts owed by group member comp. | 3 820.12 | 3 820.12 | 93.69 | 1 426.06 | 5 481.69 |
| Current owed by particip. interest comp. | 3 329.17 | ||||
| Prepayments and accrued income | 195.03 | 308.44 | 1 039.45 | 566.77 | 274.90 |
| Current other receivables | 4 083.56 | 3 863.39 | 12 127.92 | 6 992.57 | 15 789.97 |
| Current deferred tax assets | 163.85 | 0.76 | 0.76 | ||
| Short term receivables total | 24 710.91 | 22 093.71 | 56 254.37 | 33 001.56 | 47 348.27 |
| Other current investments | 265.40 | 452.19 | 360.30 | 711.65 | |
| Cash and bank deposits | 8 082.06 | 9 520.24 | 4 372.63 | 4 175.56 | 3 148.66 |
| Cash and cash equivalents | 8 347.46 | 9 972.43 | 4 732.93 | 4 887.22 | 3 148.66 |
| Balance sheet total (assets) | 35 130.14 | 34 907.57 | 64 576.33 | 40 739.65 | 52 758.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 5 000.00 | 17 000.00 | |||
| Other reserves | -17 000.00 | ||||
| Retained earnings | 9 322.22 | 3 325.18 | 428.26 | - 119.62 | 573.45 |
| Profit of the financial year | 3 969.03 | 5 429.13 | - 547.88 | 693.07 | 3 790.38 |
| Shareholders equity total | 20 291.24 | 10 754.31 | 1 880.38 | 2 573.45 | 6 363.83 |
| Provisions | 169.10 | 359.30 | 34.67 | 150.02 | |
| Non-current deferred tax liabilities | 1 364.63 | ||||
| Non-current liabilities total | 1 364.63 | ||||
| Current loans from credit institutions | 3 381.65 | 10 054.32 | 10 938.82 | 7 815.33 | 6 672.66 |
| Current trade creditors | 3 097.75 | 2 439.96 | 35 056.09 | 26 833.60 | 24 746.27 |
| Current owed to participating | 106.87 | ||||
| Current owed to group member | 5 133.59 | 7 750.85 | 13 493.62 | 2 263.49 | 13 571.25 |
| Short-term deferred tax liabilities | 1 499.05 | 1 000.88 | 1 420.76 | 56.15 | 558.94 |
| Other non-interest bearing current liabilities | 1 450.88 | 1 183.31 | 1 709.27 | 1 022.10 | 695.04 |
| Accruals and deferred income | 77.39 | 140.86 | |||
| Current liabilities total | 14 669.79 | 22 429.32 | 62 695.95 | 38 131.52 | 46 244.16 |
| Balance sheet total (liabilities) | 35 130.14 | 34 907.57 | 64 576.33 | 40 739.65 | 52 758.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.