SYSTEMFACTORY A/S — Credit Rating and Financial Key Figures
CVR number: 25434072
Rosenørns Allé 16, 1634 København V
bbl@systemfactory.dk
tel: 33119125
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -0.03 | -0.04 | -0.02 | ||
Gross profit | -0.03 | -0.04 | -0.02 | ||
EBIT | -0.03 | -0.04 | -0.02 | ||
Other financial expenses | -0.38 | -0.03 | |||
Exchange rate differences | 17.34 | ||||
Pre-tax profit | -0.38 | -0.03 | -0.03 | 17.30 | -0.02 |
Net earnings | -0.38 | -0.03 | -0.03 | 17.30 | -0.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 45.94 | ||||
Current other receivables | 12.13 | 12.13 | 12.13 | ||
Short term receivables total | 12.13 | 12.13 | 12.13 | 45.94 | |
Cash and bank deposits | 5.72 | 5.69 | 5.66 | 5.62 | 0.04 |
Cash and cash equivalents | 5.72 | 5.69 | 5.66 | 5.62 | 0.04 |
Balance sheet total (assets) | 17.85 | 17.82 | 17.79 | 5.62 | 45.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | - 516.87 | - 517.24 | - 517.27 | - 517.30 | - 454.07 |
Profit of the financial year | -0.38 | -0.03 | -0.03 | 17.30 | -0.02 |
Shareholders equity total | -17.24 | -17.27 | -17.30 | 45.91 | |
Non-current other liabilities | 0.06 | ||||
Non-current liabilities total | 0.06 | ||||
Current owed to participating | 20.12 | 20.12 | 20.12 | 5.62 | 0.06 |
Current owed to group member | 12.72 | 12.72 | 12.72 | ||
Other non-interest bearing current liabilities | 2.25 | 2.25 | 2.25 | ||
Current liabilities total | 35.09 | 35.09 | 35.09 | 5.62 | 0.06 |
Balance sheet total (liabilities) | 17.85 | 17.82 | 17.79 | 5.62 | 46.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.