TINGHØJ 2000 ApS — Credit Rating and Financial Key Figures
CVR number: 25432371
Sortemosevej 116, 8530 Hjortshøj
tel: 20935463
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 948.01 | 1 882.86 | 1 677.56 | 4 867.92 | 1 459.87 |
Employee benefit expenses | -1 095.39 | - 940.34 | -1 062.00 | - 894.56 | - 926.21 |
Other operating expenses | -3 064.33 | ||||
Total depreciation | - 149.94 | -1 817.54 | - 106.58 | - 126.46 | - 154.57 |
EBIT | 3 702.67 | - 875.02 | -2 555.34 | 3 846.90 | 379.09 |
Other financial income | 69.70 | 204.57 | 13.18 | 7.36 | 47.61 |
Other financial expenses | - 284.85 | - 314.51 | - 710.78 | - 282.85 | - 690.49 |
Net income from associates (fin.) | 0.12 | 6.02 | 6.28 | 4.89 | |
Pre-tax profit | 3 487.65 | - 978.94 | -3 252.94 | 3 577.69 | - 258.90 |
Income taxes | - 568.56 | 69.14 | 820.01 | - 694.70 | 181.32 |
Net earnings | 2 919.10 | - 909.80 | -2 432.93 | 2 883.00 | -77.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 17.11 | 11.40 | 0.72 | ||
Intangible assets total | 17.11 | 11.40 | 0.72 | ||
Land and waters | 24 848.61 | 22 977.00 | 19 160.00 | 19 160.00 | 19 160.00 |
Buildings | 4 129.77 | 4 528.11 | 4 599.63 | 4 827.27 | 4 964.70 |
Machinery and equipment | 381.66 | 357.41 | 31.96 | 27.16 | 53.39 |
Advance payments and construction in progress | 21.02 | 42.08 | |||
Other tangible assets | 10.32 | 13.76 | |||
Tangible assets total | 29 370.36 | 27 876.28 | 23 791.59 | 24 035.46 | 24 220.18 |
Participating interests | 125.22 | 97.34 | 125.57 | 109.17 | 98.50 |
Investments total | 125.22 | 97.34 | 125.57 | 109.17 | 98.50 |
Non-current loans receivable | 1 540.68 | 1 587.50 | 184.40 | ||
Long term receivables total | 1 540.68 | 1 587.50 | 184.40 | ||
Semifinished products | 177.49 | 133.75 | 227.00 | 253.15 | 417.23 |
Raw materials and consumables | 32.50 | ||||
Finished products/goods | 2 848.18 | 2 495.80 | 2 201.50 | 3 998.25 | 2 396.38 |
Inventories total | 3 025.67 | 2 629.55 | 2 428.50 | 4 251.40 | 2 846.12 |
Current trade debtors | 0.00 | 398.93 | 127.74 | 1 068.30 | 1 256.40 |
Prepayments and accrued income | 51.98 | 64.38 | 59.56 | 65.21 | 69.37 |
Current other receivables | 3 461.53 | 1 147.94 | 726.00 | 135.17 | 736.43 |
Current deferred tax assets | 26.70 | ||||
Short term receivables total | 3 513.50 | 1 611.25 | 913.31 | 1 268.68 | 2 088.90 |
Other current investments | 468.52 | 719.02 | |||
Cash and bank deposits | 30.50 | 1 504.12 | 1 110.17 | ||
Cash and cash equivalents | 468.52 | 749.52 | 1 504.12 | 1 110.17 | |
Balance sheet total (assets) | 38 061.06 | 34 562.85 | 28 763.81 | 30 774.89 | 29 438.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 2 045.33 | 1 914.41 | 881.43 | 881.43 | 881.43 |
Shares repurchased | 184.33 | 1 200.00 | 60.00 | ||
Retained earnings | 10 013.30 | 12 932.40 | 12 146.58 | 9 653.64 | 12 036.64 |
Profit of the financial year | 2 919.10 | - 909.80 | -2 432.93 | 2 883.00 | -77.58 |
Shareholders equity total | 15 287.06 | 14 062.00 | 11 920.07 | 13 603.07 | 12 965.48 |
Provisions | 3 217.50 | 2 860.00 | 1 651.52 | 1 921.00 | 1 702.33 |
Non-current loans from credit institutions | 14 730.03 | 14 548.57 | 13 923.19 | 13 817.05 | 13 717.34 |
Non-current liabilities total | 14 730.03 | 14 548.57 | 13 923.19 | 13 817.05 | 13 717.34 |
Current loans from credit institutions | 1 275.52 | 214.53 | 221.01 | 137.48 | 303.91 |
Current trade creditors | 630.48 | 233.96 | 632.23 | 400.68 | 134.34 |
Current owed to participating | 374.20 | ||||
Other non-interest bearing current liabilities | 2 920.47 | 2 643.78 | 415.80 | 895.62 | 240.47 |
Current liabilities total | 4 826.47 | 3 092.27 | 1 269.04 | 1 433.77 | 1 052.93 |
Balance sheet total (liabilities) | 38 061.06 | 34 562.85 | 28 763.81 | 30 774.89 | 29 438.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.