2B HOLDING FREDERIKS ApS — Credit Rating and Financial Key Figures
CVR number: 25370112
Solvænget 67, Frederiks 7470 Karup J
mail@2bpack.com
tel: 22152859
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 754.38 | 14 519.19 | 15 522.28 | 15 499.39 | 19 230.44 |
Employee benefit expenses | -10 250.75 | -10 690.05 | -13 568.54 | -12 375.63 | -13 759.63 |
Total depreciation | -1 196.43 | -1 771.77 | - 257.18 | -1 024.93 | - 707.25 |
EBIT | 3 307.00 | 2 057.00 | 1 697.00 | 2 098.83 | 4 763.55 |
Other financial income | 743.50 | 1 752.15 | 930.16 | 9 905.26 | 1 097.10 |
Other financial expenses | - 398.43 | -49.40 | -1 588.19 | - 101.95 | -19.86 |
Net income from associates (fin.) | 1 058.60 | 1 501.00 | 2 658.80 | 495.60 | - 480.40 |
Pre-tax profit | 4 710.94 | 5 261.38 | 3 697.63 | 12 397.73 | 5 360.39 |
Income taxes | - 551.94 | - 794.38 | - 184.63 | - 482.69 | - 892.48 |
Net earnings | 4 159.00 | 4 467.00 | 3 513.00 | 11 915.04 | 4 467.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 10 623.64 | 9 123.67 | 6 459.81 | 6 976.60 | 6 707.68 |
Buildings | 227.32 | 150.24 | 105.92 | 68.28 | 1 186.18 |
Machinery and equipment | 670.08 | 446.57 | 433.75 | 250.67 | 190.15 |
Tangible assets total | 11 521.04 | 9 720.48 | 6 999.47 | 7 295.55 | 8 084.02 |
Participating interests | 12 801.60 | 13 752.60 | 15 811.40 | 15 807.00 | 14 926.60 |
Investments total | 12 801.58 | 13 752.29 | 15 811.37 | 15 807.00 | 14 926.60 |
Non-current loans receivable | 5 075.05 | 7 600.05 | 7 600.05 | 7 600.05 | |
Non-current other receivables | 82.35 | 56.89 | 14 353.84 | 13 313.39 | |
Long term receivables total | 82.35 | 5 131.94 | 7 600.05 | 21 953.89 | 20 913.44 |
Raw materials and consumables | 352.91 | 495.91 | 494.67 | 376.22 | 386.28 |
Finished products/goods | 664.12 | 639.60 | 0.41 | ||
Advance payments | 71.06 | 26.84 | 4.75 | 5.15 | 0.07 |
Inventories total | 1 088.09 | 1 162.34 | 499.83 | 381.37 | 386.34 |
Current trade debtors | 1 634.90 | 1 707.40 | 2 046.67 | 2 424.33 | 2 267.32 |
Prepayments and accrued income | 43.64 | 36.33 | 554.56 | 704.33 | 1 439.18 |
Current other receivables | 1 516.96 | 850.96 | 582.10 | 1 110.55 | 1 795.14 |
Current deferred tax assets | 222.52 | 20.00 | 107.00 | 289.93 | 27.73 |
Short term receivables total | 3 418.03 | 2 614.69 | 3 290.33 | 4 529.14 | 5 529.37 |
Other current investments | 12 029.79 | 12 586.59 | 11 071.71 | 9 439.55 | 14 941.45 |
Cash and bank deposits | 5 720.11 | 5 054.67 | 8 030.23 | 9 967.93 | 8 101.99 |
Cash and cash equivalents | 17 749.91 | 17 641.26 | 19 101.95 | 19 407.49 | 23 043.44 |
Balance sheet total (assets) | 46 661.00 | 50 023.00 | 53 303.00 | 69 374.43 | 72 883.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 117.80 | 1 000.00 |
Other reserves | 0.15 | 3 578.01 | 5 636.11 | 5 632.00 | 4 751.60 |
Retained earnings | 38 757.85 | 38 338.99 | 39 746.89 | 41 522.92 | 50 713.50 |
Profit of the financial year | 4 159.00 | 4 467.00 | 3 513.00 | 11 915.04 | 4 467.91 |
Minority interest (BS) | 7 176.09 | 8 593.72 | |||
Shareholders equity total | 44 517.00 | 47 984.00 | 50 496.00 | 66 963.85 | 70 126.73 |
Provisions | -0.15 | -0.41 | 0.29 | ||
Non-current liabilities total | |||||
Advances received | 75.62 | ||||
Current trade creditors | 159.34 | 354.91 | 292.39 | 322.81 | 335.74 |
Current owed to participating | 141.53 | 67.87 | 0.59 | ||
Short-term deferred tax liabilities | 208.94 | 73.83 | 18.59 | 134.82 | 405.08 |
Other non-interest bearing current liabilities | 1 697.85 | 1 608.11 | 2 354.23 | 1 885.09 | 2 015.07 |
Accruals and deferred income | 2.42 | 2.86 | |||
Current liabilities total | 2 144.18 | 2 039.72 | 2 806.74 | 2 410.58 | 2 756.48 |
Balance sheet total (liabilities) | 46 661.02 | 50 023.31 | 53 303.03 | 69 374.43 | 72 883.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.