TAINO VENTURES ApS — Credit Rating and Financial Key Figures
CVR number: 25367952
Frydendalsvej 14, 1809 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -12.30 | - 629.55 | - 600.49 | - 476.61 | - 307.26 |
Employee benefit expenses | - 843.29 | - 856.79 | - 633.42 | -1.51 | - 210.13 |
Reduction in value of non-current assets | 1 043.63 | ||||
EBIT | 188.04 | -1 486.33 | -1 233.90 | - 478.12 | - 517.39 |
Other financial income | 18 182.19 | 36 117.16 | 15 306.70 | 10 760.29 | 6 055.84 |
Other financial expenses | - 934.95 | -7 903.23 | -37 859.76 | - 194.09 | -34.81 |
Net income from associates (fin.) | - 502.43 | 1 439.00 | 1 278.22 | 3 032.42 | 296.88 |
Pre-tax profit | 16 932.86 | 28 166.59 | -22 508.74 | 13 120.49 | 5 800.51 |
Income taxes | -4 038.67 | -5 940.09 | 4 027.68 | 5 054.00 | 62.94 |
Net earnings | 12 894.19 | 22 226.51 | -18 481.06 | 18 174.49 | 5 863.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 24 700.00 | ||||
Tangible assets total | 24 700.00 | ||||
Holdings in group member companies | 88 580.00 | 23 478.49 | 25 383.81 | 25 279.71 | 25 576.59 |
Investments total | 88 580.00 | 23 478.49 | 25 383.81 | 25 279.71 | 25 576.59 |
Non-current loans receivable | 0.00 | 0.00 | 0.00 | ||
Non-current other receivables | 41 538.95 | ||||
Long term receivables total | 0.00 | 41 538.95 | 0.00 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 67 101.78 | 68 785.54 | 102 510.94 | 76 947.34 | 78 101.55 |
Prepayments and accrued income | 14.64 | ||||
Current other receivables | 16 365.69 | 20 708.59 | 54 504.95 | 1 426.29 | 1 626.76 |
Current deferred tax assets | 27.65 | 1 067.85 | 885.54 | 403.27 | |
Short term receivables total | 83 509.76 | 89 494.13 | 158 083.74 | 79 259.16 | 80 131.58 |
Other current investments | 111 153.96 | 122 574.71 | 57 411.39 | 9 270.39 | |
Cash and bank deposits | 1 430.45 | 205.72 | 1 176.19 | 18 612.60 | 29 029.49 |
Cash and cash equivalents | 112 584.42 | 122 780.43 | 58 587.59 | 27 882.99 | 29 029.49 |
Balance sheet total (assets) | 309 374.17 | 277 292.01 | 242 055.14 | 132 421.87 | 134 737.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 15 000.00 | 113 686.76 | 51 839.07 | |
Other reserves | 84 017.59 | 6 607.57 | -7 114.75 | - 100 148.02 | 9 835.62 |
Retained earnings | 139 139.83 | 228 244.04 | 234 192.87 | 100 371.55 | 66 410.10 |
Profit of the financial year | 12 894.19 | 22 226.51 | -18 481.06 | 18 174.49 | 5 863.45 |
Shareholders equity total | 238 176.61 | 257 203.12 | 223 722.06 | 132 209.79 | 134 073.24 |
Provisions | 8 347.00 | 9 229.00 | 5 054.00 | ||
Non-current loans from credit institutions | 11 123.40 | ||||
Non-current owed to group member | 29 931.45 | ||||
Non-current deferred tax liabilities | 3 378.57 | 3 293.82 | |||
Non-current liabilities total | 44 433.41 | 3 293.82 | |||
Current loans from credit institutions | 16 558.13 | 3 240.51 | 9 102.55 | ||
Current trade creditors | 129.55 | 118.00 | 116.14 | 105.51 | 100.00 |
Short-term deferred tax liabilities | 898.19 | 3 274.68 | 3 483.26 | ||
Other non-interest bearing current liabilities | 681.93 | 932.88 | 577.13 | 106.57 | 564.42 |
Accruals and deferred income | 149.36 | ||||
Current liabilities total | 18 417.15 | 7 566.07 | 13 279.08 | 212.08 | 664.42 |
Balance sheet total (liabilities) | 309 374.17 | 277 292.01 | 242 055.14 | 132 421.87 | 134 737.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.