Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Meny Søborg ApS — Credit Rating and Financial Key Figures
CVR number: 25366980
Søborg Hovedgade 108, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 417.40 | 18 161.29 | 17 370.05 | 19 647.30 | 21 535.89 |
| Employee benefit expenses | -12 517.26 | -13 793.68 | -13 355.19 | -14 767.34 | -16 456.50 |
| Other operating expenses | -85.01 | ||||
| Total depreciation | -1 345.38 | -1 874.39 | -1 926.22 | -1 498.05 | -1 170.62 |
| EBIT | 4 554.76 | 2 408.21 | 2 088.64 | 3 381.91 | 3 908.77 |
| Other financial income | 3.94 | 4.96 | 5.40 | 4.98 | 6.21 |
| Other financial expenses | -28.33 | -39.75 | - 105.47 | -14.30 | -27.84 |
| Pre-tax profit | 4 530.37 | 2 348.59 | 1 988.56 | 3 372.58 | 3 887.14 |
| Income taxes | - 998.13 | - 516.96 | - 447.53 | - 742.49 | - 881.59 |
| Net earnings | 3 532.24 | 1 831.63 | 1 541.03 | 2 630.09 | 3 005.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 72.50 | 12.50 | |||
| Intangible assets total | 72.50 | 12.50 | |||
| Buildings | 2 892.77 | 2 862.81 | 1 926.71 | 1 366.96 | 977.35 |
| Machinery and equipment | 1 284.11 | 1 542.62 | 844.14 | 326.29 | 266.32 |
| Tangible assets total | 4 176.88 | 4 405.43 | 2 770.85 | 1 693.25 | 1 243.67 |
| Investments total | 2 187.23 | 2 902.01 | 3 122.48 | 2 794.96 | 2 915.01 |
| Long term receivables total | |||||
| Finished products/goods | 3 821.55 | 4 092.05 | 3 939.70 | 4 251.79 | 4 723.50 |
| Inventories total | 3 821.55 | 4 092.05 | 3 939.70 | 4 251.79 | 4 723.50 |
| Current trade debtors | 49.94 | 19.03 | 31.01 | 59.63 | 132.07 |
| Current amounts owed by group member comp. | 150.64 | ||||
| Prepayments and accrued income | 73.72 | 68.79 | 100.06 | 125.08 | 136.51 |
| Current other receivables | 857.40 | 981.44 | 1 185.36 | 1 016.60 | 1 210.26 |
| Current deferred tax assets | 60.21 | 77.94 | 122.78 | ||
| Short term receivables total | 981.06 | 1 069.27 | 1 376.64 | 1 279.24 | 1 752.26 |
| Cash and bank deposits | 3 612.36 | 1 102.27 | 4 256.24 | 4 534.67 | 4 667.47 |
| Cash and cash equivalents | 3 612.36 | 1 102.27 | 4 256.24 | 4 534.67 | 4 667.47 |
| Balance sheet total (assets) | 14 851.57 | 13 583.53 | 15 465.92 | 14 553.91 | 15 301.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 2 000.00 | 1 500.00 | 2 600.00 | 2 500.00 |
| Retained earnings | -2 291.19 | - 758.95 | - 427.31 | -1 486.28 | -1 356.19 |
| Profit of the financial year | 3 532.24 | 1 831.63 | 1 541.03 | 2 630.09 | 3 005.55 |
| Shareholders equity total | 5 366.05 | 3 197.68 | 2 738.72 | 3 868.81 | 4 274.36 |
| Provisions | 82.16 | 24.47 | |||
| Non-current deferred tax liabilities | 1 756.66 | 1 363.69 | 1 348.87 | 1 070.55 | 926.44 |
| Non-current liabilities total | 1 756.66 | 1 363.69 | 1 348.87 | 1 070.55 | 926.44 |
| Current loans from credit institutions | 337.83 | ||||
| Current trade creditors | 1 144.88 | 1 406.15 | 5 362.22 | 5 455.59 | 5 830.37 |
| Current owed to group member | 1 855.66 | 4 206.76 | 3 663.80 | 1 668.10 | |
| Short-term deferred tax liabilities | 851.10 | 992.45 | 574.65 | 532.21 | 760.21 |
| Other non-interest bearing current liabilities | 3 795.05 | 2 054.49 | 1 777.66 | 1 958.66 | 3 510.53 |
| Current liabilities total | 7 646.70 | 8 997.69 | 11 378.33 | 9 614.55 | 10 101.11 |
| Balance sheet total (liabilities) | 14 851.57 | 13 583.53 | 15 465.92 | 14 553.91 | 15 301.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.