Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WSJ CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 25327063
Strandagervænge 9, Gershøj 4070 Kirke Hyllinge
wsj@wsj.dk
tel: 40544225
www.wsj.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -4.30 | -11.54 | 0.92 | 71.95 | 13.34 |
| Gross profit | -4.30 | -11.54 | 0.92 | 71.95 | 13.34 |
| Wages and salaries | -30.00 | -28.00 | |||
| Social security expenses | -5.98 | -3.52 | |||
| EBIT | -4.30 | -11.54 | 0.92 | 35.98 | -18.19 |
| Other financial income | 171.44 | - 129.73 | 40.81 | 136.12 | 46.94 |
| Other financial expenses | -41.80 | -32.80 | -18.04 | -47.95 | -18.45 |
| Pre-tax profit | 125.34 | - 174.07 | 23.69 | 124.14 | 10.30 |
| Income taxes | -22.23 | 2.12 | 0.02 | -0.00 | |
| Net earnings | 103.11 | - 174.07 | 25.82 | 124.16 | 10.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 471.21 | 1 384.14 | 1 419.90 | 1 501.41 | 1 535.64 |
| Long term receivables total | 1 471.21 | 1 384.14 | 1 419.90 | 1 501.41 | 1 535.64 |
| Inventories total | |||||
| Current other receivables | 0.87 | 2.17 | 0.24 | ||
| Current deferred tax assets | 7.67 | 12.96 | 5.29 | 12.79 | |
| Short term receivables total | 0.87 | 9.84 | 13.20 | 5.29 | 12.79 |
| Cash and bank deposits | 0.27 | 0.02 | 4.26 | 3.21 | 2.39 |
| Cash and cash equivalents | 0.27 | 0.02 | 4.26 | 3.21 | 2.39 |
| Balance sheet total (assets) | 1 472.35 | 1 394.00 | 1 437.36 | 1 509.91 | 1 550.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 61.00 | ||
| Retained earnings | 140.72 | 186.63 | 12.56 | -22.63 | 101.54 |
| Profit of the financial year | 103.11 | - 174.07 | 25.82 | 124.16 | 10.30 |
| Shareholders equity total | 425.33 | 194.76 | 163.37 | 287.54 | 236.84 |
| Provisions | 3.81 | 3.76 | |||
| Non-current loans from credit institutions | 0.17 | ||||
| Non-current owed to group member | 1 026.91 | 1 199.07 | 1 273.98 | 1 194.76 | 1 304.36 |
| Non-current deferred tax liabilities | 20.11 | ||||
| Non-current liabilities total | 1 047.02 | 1 199.24 | 1 273.98 | 1 194.76 | 1 304.36 |
| Other non-interest bearing current liabilities | 23.80 | 5.87 | |||
| Current liabilities total | 23.80 | 5.87 | |||
| Balance sheet total (liabilities) | 1 472.35 | 1 394.00 | 1 437.36 | 1 509.91 | 1 550.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.