Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SLAGTERGADES INSTALLATIONSFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 25277147
Ole Rømers Vej 26, 6100 Haderslev
fun@siaps.dk
tel: 74534848
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 940.14 | 12 053.49 | 11 608.32 | 11 114.69 | 12 196.17 |
| Employee benefit expenses | -7 801.02 | -8 038.46 | -7 938.00 | -8 603.48 | -8 735.59 |
| Other operating expenses | -11.00 | -51.20 | -71.08 | - 153.07 | |
| Total depreciation | - 309.38 | - 398.58 | - 402.35 | - 391.97 | - 492.36 |
| EBIT | 2 829.74 | 3 605.45 | 3 216.77 | 2 048.15 | 2 815.15 |
| Other financial income | 14.82 | 7.22 | 22.95 | 20.75 | 32.45 |
| Other financial expenses | -44.05 | -43.28 | -21.27 | -40.08 | -36.21 |
| Income from other inv. held as non-curr. assets | -16.00 | -6.13 | |||
| Pre-tax profit | 2 784.51 | 3 563.26 | 3 218.45 | 2 028.82 | 2 811.39 |
| Income taxes | - 604.93 | - 775.04 | - 714.72 | - 452.43 | - 626.37 |
| Net earnings | 2 179.59 | 2 788.22 | 2 503.73 | 1 576.39 | 2 185.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | 8.00 | 6.00 | 4.00 | 2.00 |
| Intangible assets total | 10.00 | 8.00 | 6.00 | 4.00 | 2.00 |
| Land and waters | 4 083.49 | 4 166.64 | 4 071.49 | 3 976.34 | 3 881.18 |
| Machinery and equipment | 1 195.34 | 1 336.05 | 1 250.20 | 1 519.03 | 1 575.39 |
| Tangible assets total | 5 278.83 | 5 502.69 | 5 321.69 | 5 495.37 | 5 456.57 |
| Investments total | |||||
| Non-current loans receivable | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Long term receivables total | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
| Raw materials and consumables | 334.25 | 406.51 | 325.02 | 421.49 | 411.73 |
| Inventories total | 334.25 | 406.51 | 325.02 | 421.49 | 411.73 |
| Current trade debtors | 4 326.42 | 4 928.10 | 4 951.48 | 5 800.03 | 4 303.44 |
| Prepayments and accrued income | 274.74 | 332.31 | 337.54 | 315.74 | 338.99 |
| Current other receivables | 2 941.43 | 3 601.76 | 1 990.12 | 1 178.66 | 1 733.54 |
| Short term receivables total | 7 542.58 | 8 862.16 | 7 279.15 | 7 294.43 | 6 375.97 |
| Other current investments | 38.62 | 43.44 | 63.04 | 73.80 | 93.96 |
| Cash and bank deposits | 2 688.00 | 1 597.77 | 3 116.53 | 3 062.48 | 4 493.30 |
| Cash and cash equivalents | 2 726.62 | 1 641.21 | 3 179.57 | 3 136.28 | 4 587.26 |
| Balance sheet total (assets) | 15 915.29 | 16 443.57 | 16 134.43 | 16 374.58 | 16 856.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 534.00 | 534.00 | 534.00 | 534.00 | 534.00 |
| Shares repurchased | 1 602.00 | 1 602.00 | 1 602.00 | 1 246.00 | 2 000.00 |
| Retained earnings | 3 897.01 | 4 474.60 | 5 660.82 | 6 918.55 | 6 494.94 |
| Profit of the financial year | 2 179.59 | 2 788.22 | 2 503.73 | 1 576.39 | 2 185.02 |
| Shareholders equity total | 8 212.60 | 9 398.82 | 10 300.55 | 10 274.94 | 11 213.96 |
| Provisions | 751.80 | 663.10 | 552.60 | 715.68 | 762.33 |
| Non-current loans from credit institutions | 722.83 | 684.79 | 647.07 | 609.34 | 571.07 |
| Non-current other liabilities | 118.00 | 118.00 | |||
| Non-current liabilities total | 722.83 | 684.79 | 765.07 | 727.34 | 571.07 |
| Current loans from credit institutions | 41.67 | 42.27 | 42.92 | 43.58 | 44.22 |
| Current trade creditors | 1 797.48 | 1 752.20 | 1 501.35 | 1 307.66 | 1 040.38 |
| Current owed to participating | 9.73 | 10.59 | 11.01 | 67.91 | 72.32 |
| Short-term deferred tax liabilities | 200.85 | 760.04 | 746.77 | 156.27 | 415.30 |
| Other non-interest bearing current liabilities | 3 088.92 | 1 832.00 | 2 066.46 | 2 349.70 | 2 122.92 |
| Accruals and deferred income | 1 089.41 | 1 299.76 | 147.70 | 731.49 | 614.03 |
| Current liabilities total | 6 228.06 | 5 696.86 | 4 516.21 | 4 656.62 | 4 309.18 |
| Balance sheet total (liabilities) | 15 915.29 | 16 443.57 | 16 134.43 | 16 374.58 | 16 856.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.