Driftsselskabet H&S A/S — Credit Rating and Financial Key Figures
CVR number: 25244230
Marianevej 67, Vinde 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 030.65 | 7 848.02 | 6 621.10 | 15 292.79 | 5 473.51 |
Employee benefit expenses | -6 330.25 | -5 728.27 | -4 625.90 | -4 630.72 | -2 548.22 |
Other operating expenses | -69.24 | ||||
Total depreciation | -1 153.95 | - 995.86 | -1 004.56 | - 522.19 | |
EBIT | 1 546.44 | 1 123.90 | 921.40 | 10 139.87 | 2 925.29 |
Other financial income | 533.79 | 16.74 | 286.92 | 52.19 | |
Other financial expenses | - 255.67 | - 213.87 | - 549.14 | - 291.90 | -65.08 |
Pre-tax profit | 1 290.77 | 1 443.81 | 389.00 | 10 134.89 | 2 912.40 |
Income taxes | - 289.20 | - 317.63 | -85.53 | -2 271.35 | - 628.94 |
Net earnings | 1 001.57 | 1 126.18 | 303.47 | 7 863.54 | 2 283.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 066.32 | 5 897.09 | 5 727.87 | ||
Buildings | 4 862.93 | 4 105.65 | 3 318.61 | 76.82 | |
Tangible assets total | 10 929.25 | 10 002.75 | 9 046.49 | 76.82 | |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 909.91 | 1 167.22 | 1 517.78 | ||
Raw materials and consumables | 722.78 | 1 043.76 | 985.50 | ||
Finished products/goods | 1 948.77 | 1 481.93 | 1 578.97 | 325.00 | |
Inventories total | 3 581.46 | 3 692.92 | 4 082.25 | 325.00 | |
Current trade debtors | 2 223.18 | 1 747.78 | 1 576.31 | 1 745.76 | 309.82 |
Current amounts owed by group member comp. | 326.00 | 606.80 | 2 164.29 | 2 195.85 | |
Prepayments and accrued income | 70.45 | 421.93 | 374.01 | 326.31 | 9.19 |
Current other receivables | 1.38 | 94.54 | 45.75 | 38.50 | 1 485.04 |
Short term receivables total | 2 621.01 | 2 264.25 | 2 602.88 | 4 274.86 | 3 999.89 |
Cash and bank deposits | 0.00 | 802.40 | 802.40 | 4 704.28 | 4 285.84 |
Cash and cash equivalents | 0.00 | 802.40 | 802.40 | 4 704.28 | 4 285.84 |
Balance sheet total (assets) | 17 131.72 | 16 762.32 | 16 534.02 | 9 380.96 | 8 285.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 000.00 | 8 000.00 | |||
Other reserves | -8 000.00 | ||||
Retained earnings | 3 965.51 | 4 030.58 | 3 156.76 | -4 539.77 | 3 323.77 |
Profit of the financial year | 1 001.57 | 1 126.18 | 303.47 | 7 863.54 | 2 283.46 |
Shareholders equity total | 5 967.08 | 6 156.76 | 6 460.23 | 4 323.77 | 6 607.23 |
Provisions | 1 162.16 | 1 350.32 | 1 332.07 | 807.66 | |
Non-current loans from credit institutions | 4 666.06 | 5 735.97 | 5 639.69 | ||
Non-current leasing loans | 791.19 | 365.53 | 172.03 | ||
Non-current other liabilities | 559.76 | ||||
Non-current deferred tax liabilities | 522.69 | 514.31 | 1 436.60 | ||
Non-current liabilities total | 6 017.01 | 6 624.20 | 6 326.03 | 1 436.60 | |
Current loans from credit institutions | 1 483.41 | 949.68 | 878.50 | ||
Current trade creditors | 656.62 | 738.38 | 1 020.06 | 678.57 | 168.87 |
Short-term deferred tax liabilities | 129.47 | 103.77 | 2 795.76 | ||
Other non-interest bearing current liabilities | 1 845.44 | 813.50 | 413.35 | 775.20 | 73.04 |
Current liabilities total | 3 985.47 | 2 631.04 | 2 415.68 | 4 249.53 | 241.90 |
Balance sheet total (liabilities) | 17 131.72 | 16 762.32 | 16 534.02 | 9 380.96 | 8 285.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.