JSH BIOTECH ApS — Credit Rating and Financial Key Figures
CVR number: 25220129
Vingårds Alle 39, 2900 Hellerup
haurum@yahoo.com
tel: 40835488
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 267.77 | 577.99 | 648.97 | 340.94 | 300.65 |
| EBIT | 265.77 | 577.99 | 648.97 | 340.94 | 300.65 |
| Other financial income | 333.14 | 3 159.72 | 3 470.29 | 1 923.94 | 43.85 |
| Other financial expenses | -29.59 | - 150.13 | - 228.64 | -5 519.88 | -1 726.56 |
| Net income from associates (fin.) | 383.38 | 56.50 | 58.90 | ||
| Pre-tax profit | 569.33 | 3 970.96 | 3 947.12 | -3 255.00 | -1 323.15 |
| Income taxes | - 131.08 | - 789.73 | - 856.77 | ||
| Net earnings | 438.25 | 3 181.23 | 3 090.36 | -3 255.00 | -1 323.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | ||||
| Participating interests | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Investments total | 50.02 | 0.03 | 0.03 | 0.03 | 0.03 |
| Non-current loans receivable | 1 023.99 | 1 023.99 | 1 525.42 | ||
| Long term receivables total | 1 023.99 | 1 023.99 | 1 525.42 | ||
| Inventories total | |||||
| Current trade debtors | 24.00 | ||||
| Current amounts owed by group member comp. | 251.15 | ||||
| Current owed by particip. interest comp. | 2 006.30 | 590.60 | 818.19 | 850.92 | |
| Current other receivables | 6.28 | 1.85 | |||
| Current deferred tax assets | 171.83 | 2.69 | |||
| Short term receivables total | 251.15 | 2 006.30 | 614.60 | 996.30 | 855.46 |
| Other current investments | 721.53 | 7 077.32 | 8 463.00 | 4 007.60 | 3 198.81 |
| Cash and bank deposits | 910.30 | 55.56 | 44.96 | 1 823.56 | 8.70 |
| Cash and cash equivalents | 1 631.83 | 7 132.88 | 8 507.96 | 5 831.16 | 3 207.50 |
| Balance sheet total (assets) | 1 933.00 | 9 139.20 | 10 146.57 | 7 851.48 | 5 588.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 330.00 | 330.00 | 330.00 | 330.00 | 330.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 118.00 | |
| Retained earnings | 223.79 | 549.04 | 3 615.87 | 6 588.43 | 3 215.43 |
| Profit of the financial year | 438.25 | 3 181.23 | 3 090.36 | -3 255.00 | -1 323.15 |
| Shareholders equity total | 992.04 | 4 173.27 | 7 150.63 | 3 781.23 | 2 340.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 22.50 | 22.50 | 22.50 |
| Short-term deferred tax liabilities | 123.62 | 86.03 | 812.14 | ||
| Other non-interest bearing current liabilities | 809.84 | 4 872.40 | 2 161.30 | 4 047.75 | 3 225.63 |
| Current liabilities total | 940.96 | 4 965.93 | 2 995.95 | 4 070.25 | 3 248.13 |
| Balance sheet total (liabilities) | 1 933.00 | 9 139.20 | 10 146.57 | 7 851.48 | 5 588.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.