Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMPETENCEHOUSE A/S — Credit Rating and Financial Key Figures
CVR number: 25215265
Fruebjergvej 3, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 099.74 | 1 488.69 | 1 735.97 | 1 785.82 | 1 536.23 |
| Employee benefit expenses | -1 616.47 | -1 474.71 | -1 726.22 | -1 752.83 | -1 489.81 |
| EBIT | - 516.72 | 13.98 | 9.75 | 32.99 | 46.41 |
| Other financial income | 3.70 | 5.37 | 5.84 | 2.96 | 1.20 |
| Other financial expenses | -6.49 | -9.33 | -5.40 | -1.70 | -2.45 |
| Pre-tax profit | - 519.52 | 10.01 | 10.18 | 34.24 | 45.17 |
| Income taxes | 112.75 | -3.04 | -2.89 | -7.99 | -10.44 |
| Net earnings | - 406.77 | 6.97 | 7.29 | 26.25 | 34.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 62.51 | 62.51 | 36.50 | 30.50 | 30.50 |
| Non-curr. owed by group member comp. | 129.59 | 143.39 | 1.68 | 12.32 | 16.29 |
| Deferred tax assets | 24.89 | 78.94 | 116.53 | 73.56 | 110.42 |
| Long term receivables total | 154.47 | 222.33 | 118.21 | 85.89 | 126.71 |
| Inventories total | |||||
| Current trade debtors | 164.71 | 242.38 | 179.48 | 199.02 | 131.26 |
| Prepayments and accrued income | 57.09 | 198.84 | 299.59 | 253.64 | 236.69 |
| Current other receivables | 256.63 | 13.34 | |||
| Current deferred tax assets | 117.60 | 60.50 | 20.02 | 55.00 | 7.70 |
| Short term receivables total | 596.04 | 515.05 | 499.09 | 507.66 | 375.65 |
| Cash and bank deposits | 821.66 | 364.15 | 396.07 | 522.45 | 645.04 |
| Cash and cash equivalents | 821.66 | 364.15 | 396.07 | 522.45 | 645.04 |
| Balance sheet total (assets) | 1 634.68 | 1 164.04 | 1 049.87 | 1 146.50 | 1 177.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Retained earnings | 380.39 | -26.38 | -19.41 | -12.12 | 14.13 |
| Profit of the financial year | - 406.77 | 6.97 | 7.29 | 26.25 | 34.73 |
| Shareholders equity total | 523.62 | 530.59 | 537.88 | 564.13 | 598.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.21 | 0.04 | 4.63 | 43.05 | 43.15 |
| Current owed to participating | 170.61 | 166.60 | 7.00 | 6.88 | |
| Other non-interest bearing current liabilities | 930.25 | 466.82 | 500.36 | 532.43 | 535.89 |
| Current liabilities total | 1 111.06 | 633.46 | 511.99 | 582.37 | 579.04 |
| Balance sheet total (liabilities) | 1 634.68 | 1 164.04 | 1 049.87 | 1 146.50 | 1 177.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.