EHB BOOKING AND CONSULTING ApS
CVR number: 25214005
Bredgade 63, 1260 København K
ivona@imjewel.com
tel: 28447797
www.imjewel.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -29.83 | 37.59 | 50.02 | 101.17 | 19.56 |
EBIT | -29.83 | 37.59 | 50.02 | 101.17 | 19.56 |
Other financial income | 2.74 | ||||
Other financial expenses | -7.57 | -4.90 | -8.13 | -10.69 | -4.20 |
Pre-tax profit | -37.41 | 32.69 | 41.89 | 90.47 | 18.10 |
Income taxes | -7.55 | -23.83 | -4.95 | ||
Net earnings | -37.41 | 32.69 | 34.34 | 66.65 | 13.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 304.56 | 287.34 | 261.61 | 385.28 | 357.39 |
Inventories total | 304.56 | 287.34 | 261.61 | 385.28 | 357.39 |
Current trade debtors | 93.20 | 72.94 | 158.13 | 74.94 | 19.38 |
Current deferred tax assets | 2.00 | ||||
Short term receivables total | 95.20 | 72.94 | 158.13 | 74.94 | 19.38 |
Cash and bank deposits | 16.08 | 66.69 | 111.57 | 94.73 | 175.95 |
Cash and cash equivalents | 16.08 | 66.69 | 111.57 | 94.73 | 175.95 |
Balance sheet total (assets) | 415.85 | 426.96 | 531.31 | 554.95 | 552.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 238.50 | 201.10 | 233.79 | 268.13 | 334.78 |
Profit of the financial year | -37.41 | 32.69 | 34.34 | 66.65 | 13.15 |
Shareholders equity total | 251.10 | 283.79 | 318.13 | 384.78 | 397.93 |
Non-current liabilities total | |||||
Current trade creditors | 14.39 | 87.93 | 10.00 | 10.62 | |
Short-term deferred tax liabilities | 7.55 | 23.83 | 4.95 | ||
Other non-interest bearing current liabilities | 164.75 | 128.78 | 117.71 | 136.35 | 139.21 |
Current liabilities total | 164.75 | 143.17 | 213.18 | 170.18 | 154.78 |
Balance sheet total (liabilities) | 415.85 | 426.96 | 531.31 | 554.95 | 552.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.