ELECTRONIC BUSINESS DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 25187083
Magsvej 9 A, 9000 Aalborg
jkj@eb-design.com
tel: 40580040
www.eb-design.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 158.96 | - 206.99 | - 163.86 | - 227.64 | - 153.31 |
| EBIT | - 158.96 | - 206.99 | - 163.86 | - 227.64 | - 153.31 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -4.37 | -6.34 | -5.01 | -5.14 | -1.23 |
| Pre-tax profit | - 163.33 | - 213.33 | - 168.88 | - 232.78 | - 154.49 |
| Income taxes | 35.85 | 46.66 | 37.15 | 51.21 | 33.94 |
| Net earnings | - 127.48 | - 166.68 | - 131.72 | - 181.57 | - 120.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.79 | 17.70 | 20.86 | 18.40 | 24.65 |
| Current amounts owed by group member comp. | 43.09 | 31.69 | |||
| Prepayments and accrued income | 46.88 | 41.06 | 34.91 | 29.82 | 52.71 |
| Current other receivables | 0.21 | ||||
| Current deferred tax assets | 140.68 | 115.44 | 114.64 | 50.09 | 38.97 |
| Short term receivables total | 206.35 | 174.19 | 170.41 | 141.60 | 148.03 |
| Cash and bank deposits | 13.78 | 24.07 | 21.17 | 8.64 | 16.24 |
| Cash and cash equivalents | 13.78 | 24.07 | 21.17 | 8.64 | 16.24 |
| Balance sheet total (assets) | 220.13 | 198.26 | 191.57 | 150.25 | 164.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
| Retained earnings | 130.00 | 167.52 | 131.72 | 181.57 | 120.55 |
| Profit of the financial year | - 127.48 | - 166.68 | - 131.72 | - 181.57 | - 120.55 |
| Shareholders equity total | 129.52 | 127.84 | 127.00 | 127.00 | 127.00 |
| Provisions | 7.68 | 6.56 | 11.60 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 0.79 | 1.69 | 9.87 | ||
| Current owed to group member | 65.26 | 49.39 | 38.48 | ||
| Other non-interest bearing current liabilities | 10.35 | 6.03 | 2.62 | 0.80 | |
| Current liabilities total | 90.60 | 70.42 | 56.89 | 16.69 | 25.67 |
| Balance sheet total (liabilities) | 220.13 | 198.26 | 191.57 | 150.25 | 164.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.