FINN CHRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25174186
Solbakken 6, 6710 Esbjerg V
tel: 75155458
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 309.90 | 1 175.76 | 953.08 | 272.68 | 214.78 |
| Employee benefit expenses | -1 807.12 | - 971.34 | - 814.91 | - 569.07 | - 483.13 |
| Total depreciation | - 176.90 | - 159.35 | -74.97 | -35.03 | -35.03 |
| EBIT | 325.88 | 45.07 | 63.20 | - 331.41 | - 303.38 |
| Other financial income | 384.57 | 720.04 | 6.86 | 122.32 | 372.82 |
| Other financial expenses | -8.17 | -59.55 | - 733.51 | -71.87 | - 334.11 |
| Pre-tax profit | 702.28 | 705.56 | - 663.45 | - 280.96 | - 264.66 |
| Income taxes | - 157.26 | - 157.27 | 1.35 | -0.49 | -1.77 |
| Net earnings | 545.02 | 548.29 | - 662.10 | - 281.45 | - 266.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 747.50 | 712.48 | 677.45 | 642.43 | 607.40 |
| Machinery and equipment | 176.32 | 44.68 | |||
| Tangible assets total | 923.82 | 757.16 | 677.45 | 642.43 | 607.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 32.30 | 33.80 | 23.70 | 26.90 | 15.80 |
| Inventories total | 32.30 | 33.80 | 23.70 | 26.90 | 15.80 |
| Current trade debtors | 249.61 | 178.02 | 143.50 | 243.56 | 43.63 |
| Prepayments and accrued income | 11.92 | 4.64 | 12.87 | 8.62 | 9.54 |
| Current other receivables | 290.64 | 51.41 | 3.52 | ||
| Current deferred tax assets | 93.07 | 63.40 | 59.20 | ||
| Short term receivables total | 552.17 | 234.08 | 252.96 | 315.58 | 112.36 |
| Other current investments | 2 265.12 | 1 587.92 | 1 193.52 | 843.07 | |
| Cash and bank deposits | 1 759.08 | 389.26 | 30.22 | 29.30 | |
| Cash and cash equivalents | 1 759.08 | 2 654.38 | 1 618.15 | 1 193.52 | 872.37 |
| Balance sheet total (assets) | 3 267.38 | 3 679.42 | 2 572.26 | 2 178.42 | 1 607.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 1 848.95 | 2 280.97 | 2 714.86 | 1 934.96 | 1 531.51 |
| Profit of the financial year | 545.02 | 548.29 | - 662.10 | - 281.45 | - 266.43 |
| Shareholders equity total | 2 629.57 | 3 067.26 | 2 292.16 | 1 896.31 | 1 512.08 |
| Provisions | 20.00 | 3.10 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 56.03 | ||||
| Current trade creditors | 72.37 | 166.43 | 25.07 | 133.38 | 21.96 |
| Short-term deferred tax liabilities | 175.41 | 161.57 | |||
| Other non-interest bearing current liabilities | 370.02 | 281.06 | 255.04 | 92.70 | 73.90 |
| Current liabilities total | 617.81 | 609.06 | 280.10 | 282.11 | 95.86 |
| Balance sheet total (liabilities) | 3 267.38 | 3 679.42 | 2 572.26 | 2 178.42 | 1 607.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.