Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLYVEPLADS VANDEL ApS — Credit Rating and Financial Key Figures
CVR number: 25163109
Koldinghus Alle 1 B, Bregentved 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 305.00 | 10 588.00 | 11 868.00 | 11 963.00 | 12 399.00 |
| Reduction in value of non-current assets | -7 409.00 | 23 324.00 | 3 081.00 | -27 504.00 | -20 321.00 |
| EBIT | -3 104.00 | 33 912.00 | 14 949.00 | -15 541.00 | -7 922.00 |
| Other financial income | 2 040.00 | 2 160.00 | 3 058.00 | 2 280.00 | 643.00 |
| Other financial expenses | -1 277.00 | -1 141.00 | -1 807.00 | -2 150.00 | -1 434.00 |
| Pre-tax profit | -2 341.00 | 34 931.00 | 16 200.00 | -15 411.00 | -8 713.00 |
| Income taxes | 2 908.00 | -8 111.00 | -3 335.00 | 2 752.00 | 2 133.00 |
| Net earnings | 567.00 | 26 820.00 | 12 865.00 | -12 659.00 | -6 580.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 973.00 | 6 973.00 | 6 973.00 | 6 973.00 | 6 973.00 |
| Buildings | 81 713.00 | 109 983.00 | 113 229.00 | 85 725.00 | 65 907.00 |
| Tangible assets total | 88 686.00 | 116 956.00 | 120 202.00 | 92 698.00 | 72 880.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 33 542.00 | ||||
| Long term receivables total | 33 542.00 | ||||
| Finished products/goods | 633.00 | ||||
| Inventories total | 633.00 | ||||
| Current trade debtors | 1 053.00 | 3 493.00 | 2 517.00 | 1 585.00 | 2 588.00 |
| Current amounts owed by group member comp. | 28 891.00 | 43 052.00 | 7 070.00 | 12 963.00 | |
| Prepayments and accrued income | 21.00 | 22.00 | 18.00 | 19.00 | 20.00 |
| Current other receivables | 225.00 | 14.00 | 2.00 | 74.00 | 100.00 |
| Short term receivables total | 30 190.00 | 3 529.00 | 45 589.00 | 8 748.00 | 15 671.00 |
| Other current investments | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Cash and bank deposits | 318.00 | 445.00 | 154.00 | 485.00 | 64.00 |
| Cash and cash equivalents | 468.00 | 595.00 | 304.00 | 635.00 | 214.00 |
| Balance sheet total (assets) | 119 344.00 | 154 622.00 | 166 095.00 | 102 081.00 | 89 398.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 42 434.00 | 42 434.00 | 42 434.00 | ||
| Shares repurchased | 45 000.00 | ||||
| Retained earnings | 23 999.00 | 24 566.00 | 6 386.00 | 61 685.00 | 49 026.00 |
| Profit of the financial year | 567.00 | 26 820.00 | 12 865.00 | -12 659.00 | -6 580.00 |
| Shareholders equity total | 67 500.00 | 94 320.00 | 107 185.00 | 49 526.00 | 42 946.00 |
| Provisions | 12 140.00 | 17 742.00 | 18 329.00 | 13 055.00 | 8 521.00 |
| Non-current loans from credit institutions | 37 088.00 | 36 361.00 | 34 756.00 | 33 527.00 | 32 371.00 |
| Non-current deferred tax liabilities | 1 102.00 | 2 509.00 | 2 748.00 | 2 522.00 | 2 401.00 |
| Non-current liabilities total | 38 190.00 | 38 870.00 | 37 504.00 | 36 049.00 | 34 772.00 |
| Current loans from credit institutions | 83.00 | 892.00 | 1 867.00 | 1 867.00 | 1 650.00 |
| Current trade creditors | 1 401.00 | 2 035.00 | 103.00 | 557.00 | 299.00 |
| Other non-interest bearing current liabilities | 30.00 | 748.00 | 1 107.00 | 1 027.00 | 1 210.00 |
| Accruals and deferred income | 15.00 | ||||
| Current liabilities total | 1 514.00 | 3 690.00 | 3 077.00 | 3 451.00 | 3 159.00 |
| Balance sheet total (liabilities) | 119 344.00 | 154 622.00 | 166 095.00 | 102 081.00 | 89 398.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.