SSC HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 25159314
Humlevej 32, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 184.76 | 152.84 | 173.66 | 159.32 | 220.21 |
Reduction in value of non-current assets | 336.00 | 16.00 | 50.11 | ||
EBIT | 184.76 | 152.84 | 509.66 | 175.32 | 270.32 |
Other financial income | 393.69 | 344.14 | 471.19 | 556.67 | 351.18 |
Other financial expenses | -88.46 | -71.88 | - 162.34 | -93.43 | - 220.15 |
Net income from associates (fin.) | 1 021.09 | 2 177.53 | 49 207.45 | 3 654.04 | 2 950.76 |
Pre-tax profit | 1 511.08 | 2 602.63 | 50 025.96 | 4 292.60 | 3 352.11 |
Income taxes | - 107.56 | -93.26 | - 179.87 | - 140.47 | -87.87 |
Net earnings | 1 403.52 | 2 509.37 | 49 846.09 | 4 152.12 | 3 264.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 4 811.49 | 4 811.49 | 6 547.49 | 6 697.89 | 6 748.00 |
Machinery and equipment | 1 238.11 | 1 238.11 | 1 238.11 | 1 246.11 | 1 246.11 |
Tangible assets total | 6 049.60 | 6 049.60 | 7 785.60 | 7 944.00 | 7 994.11 |
Holdings in group member companies | 2 652.71 | 3 805.94 | 50 827.79 | 57 123.75 | 60 074.51 |
Investments total | 2 652.71 | 3 805.94 | 50 827.79 | 57 123.75 | 60 074.51 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 10 142.32 | 11 894.34 | 4 492.32 | ||
Prepayments and accrued income | 5.21 | 12.35 | 4.10 | 4.49 | 11.09 |
Current other receivables | 0.43 | 2.53 | |||
Current deferred tax assets | 81.08 | 421.34 | 592.90 | 333.06 | 513.59 |
Short term receivables total | 10 228.61 | 12 328.46 | 5 091.85 | 337.55 | 524.68 |
Other current investments | 1 537.58 | 1 410.50 | 1 483.08 | 2 511.26 | |
Cash and bank deposits | 4 841.13 | 127.23 | 6 251.20 | 6 213.11 | 5 804.69 |
Cash and cash equivalents | 4 841.13 | 1 664.81 | 7 661.69 | 7 696.19 | 8 315.95 |
Balance sheet total (assets) | 23 772.05 | 23 848.81 | 71 366.93 | 73 101.49 | 76 909.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 2 500.00 | 2 000.00 | 122.00 | ||
Other reserves | 42 727.79 | 42 061.38 | 44 868.36 | ||
Retained earnings | 18 123.49 | 17 527.00 | -27 691.41 | 20 821.08 | 22 044.22 |
Profit of the financial year | 1 403.52 | 2 509.37 | 49 846.09 | 4 152.12 | 3 264.24 |
Shareholders equity total | 20 527.00 | 21 036.38 | 68 382.46 | 70 034.58 | 71 298.82 |
Provisions | 73.92 | 77.44 | 88.46 | ||
Non-current loans from credit institutions | 1 949.50 | 1 850.19 | 1 968.61 | 1 968.61 | |
Non-current other liabilities | 62.07 | 62.07 | 65.48 | 83.18 | 84.38 |
Non-current liabilities total | 2 011.57 | 1 912.26 | 2 034.09 | 2 051.79 | 84.38 |
Current loans from credit institutions | 100.00 | 100.00 | |||
Current owed to group member | 878.20 | 343.98 | 227.58 | 505.75 | 4 852.78 |
Short-term deferred tax liabilities | 188.62 | 376.60 | 582.80 | 350.54 | 537.13 |
Other non-interest bearing current liabilities | 18.38 | 31.33 | 15.13 | 26.18 | 15.75 |
Accruals and deferred income | 48.27 | 48.27 | 50.95 | 55.20 | 31.92 |
Current liabilities total | 1 233.48 | 900.18 | 876.45 | 937.67 | 5 437.58 |
Balance sheet total (liabilities) | 23 772.05 | 23 848.81 | 71 366.93 | 73 101.49 | 76 909.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.