DANISH AEROSPACE MEDICAL COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 25136071
Hvidkærvej 31 A, Højme 5250 Odense SV
info@damec.dk
tel: 65957800
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.00 | -17.65 | -25.14 | -23.86 | -26.99 |
| EBIT | -12.00 | -17.65 | -25.14 | -23.86 | -26.99 |
| Other financial income | 0.10 | 0.66 | |||
| Other financial expenses | -31.30 | -63.98 | -84.13 | - 108.36 | - 116.07 |
| Pre-tax profit | -43.30 | -81.63 | - 109.27 | - 132.12 | - 142.41 |
| Income taxes | 17.12 | 110.15 | 108.91 | 75.47 | 34.11 |
| Net earnings | -26.18 | 28.52 | -0.37 | -56.65 | - 108.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 2 302.14 | 3 698.96 | 4 984.79 | 5 687.89 | 5 853.43 |
| Intangible assets total | 2 302.14 | 3 698.96 | 4 984.79 | 5 687.89 | 5 853.43 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 207.39 | 149.01 | 121.43 | 80.40 | 21.72 |
| Current deferred tax assets | 139.65 | 282.88 | 154.68 | 36.42 | |
| Short term receivables total | 347.05 | 149.01 | 404.31 | 235.08 | 58.14 |
| Cash and bank deposits | 18.64 | 10.66 | 61.10 | 34.44 | 33.88 |
| Cash and cash equivalents | 18.64 | 10.66 | 61.10 | 34.44 | 33.88 |
| Balance sheet total (assets) | 2 667.83 | 3 858.63 | 5 450.20 | 5 957.41 | 5 945.44 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 795.67 | 2 885.19 | 3 888.14 | 4 436.56 | 4 565.67 |
| Retained earnings | -1 655.82 | -2 771.52 | -3 745.94 | -4 294.73 | -4 480.49 |
| Profit of the financial year | -26.18 | 28.52 | -0.37 | -56.65 | - 108.30 |
| Shareholders equity total | 613.67 | 642.19 | 641.83 | 585.18 | 476.88 |
| Provisions | 396.32 | 665.41 | 744.62 | 746.93 | |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 13.17 | 20.00 | ||
| Current owed to group member | 2 043.16 | 2 806.94 | 4 122.97 | 4 607.12 | 4 698.88 |
| Other non-interest bearing current liabilities | 20.50 | 22.75 | |||
| Current liabilities total | 2 054.16 | 2 820.11 | 4 142.97 | 4 627.61 | 4 721.63 |
| Balance sheet total (liabilities) | 2 667.83 | 3 858.63 | 5 450.20 | 5 957.41 | 5 945.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.