Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K/S NORDLYSPARKEN — Credit Rating and Financial Key Figures
CVR number: 25128826
Thomas Koppels Gade 30, 8000 Aarhus C
mail@vidarejendomme.dk
tel: 89370000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 240.42 | 2 371.60 | 2 199.99 | 2 214.80 | 1 750.15 |
| Reduction in value of non-current assets | 182.96 | 42.93 | 4.55 | 13.97 | -94.62 |
| EBIT | 1 423.38 | 2 414.53 | 2 204.55 | 2 228.77 | 1 655.53 |
| Other financial income | 27.58 | 31.97 | 18.91 | 66.56 | |
| Other financial expenses | - 203.26 | - 271.50 | - 429.49 | - 762.72 | - 680.41 |
| Net income from associates (fin.) | 1 167.92 | 2 070.73 | 680.50 | 433.55 | 529.95 |
| Pre-tax profit | 2 415.62 | 4 245.74 | 2 455.56 | 1 918.51 | 1 571.63 |
| Net earnings | 2 415.62 | 4 245.74 | 2 455.56 | 1 918.51 | 1 571.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35 900.00 | 32 100.00 | 30 300.00 | 28 100.00 | 27 200.00 |
| Tangible assets total | 35 900.00 | 32 100.00 | 30 300.00 | 28 100.00 | 27 200.00 |
| Participating interests | 10 383.24 | 12 287.30 | 12 967.81 | 13 290.25 | 13 764.65 |
| Investments total | 10 383.24 | 12 287.30 | 12 967.81 | 13 290.25 | 13 764.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.85 | 8.38 | |||
| Current amounts owed by group member comp. | 3 457.13 | 731.60 | |||
| Current owed by particip. interest comp. | 513.55 | ||||
| Prepayments and accrued income | 1.44 | 1.91 | |||
| Current other receivables | 1 281.52 | 0.71 | 26.70 | 0.10 | |
| Short term receivables total | 1 282.96 | 9.76 | 9.09 | 3 483.83 | 1 245.26 |
| Other current investments | 50.40 | 61.82 | |||
| Cash and bank deposits | 468.83 | 10.23 | |||
| Cash and cash equivalents | 468.83 | 50.40 | 72.06 | ||
| Balance sheet total (assets) | 47 566.20 | 44 397.06 | 43 745.73 | 44 924.47 | 42 281.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 400.00 | 4 400.00 | 4 400.00 | 4 400.00 | 4 400.00 |
| Shares repurchased | 2 300.00 | 3 500.00 | |||
| Other reserves | 7 616.02 | 9 520.08 | 7 900.58 | 10 524.26 | 10 998.66 |
| Retained earnings | 9 117.07 | 8 816.12 | 10 081.35 | 8 713.23 | 10 157.35 |
| Profit of the financial year | 2 415.62 | 4 245.74 | 2 455.56 | 1 918.51 | 1 571.63 |
| Shareholders equity total | 23 548.70 | 26 981.93 | 27 137.49 | 29 056.00 | 27 127.64 |
| Non-current loans from credit institutions | 20 821.67 | 15 153.77 | 14 200.69 | 11 325.36 | 10 682.49 |
| Non-current liabilities total | 20 821.67 | 15 153.77 | 14 200.69 | 11 325.36 | 10 682.49 |
| Current loans from credit institutions | 2 322.18 | 1 604.62 | 1 549.80 | 3 541.23 | 2 997.12 |
| Advances received | 112.76 | 100.05 | 86.78 | 72.43 | 59.83 |
| Current trade creditors | 207.05 | 47.87 | 238.96 | 57.08 | 41.70 |
| Current owed to group member | 19.93 | 19.93 | 343.23 | 834.08 | |
| Other non-interest bearing current liabilities | 533.91 | 488.89 | 532.00 | 441.83 | 439.51 |
| Accruals and deferred income | 87.31 | 99.58 | |||
| Current liabilities total | 3 195.83 | 2 261.36 | 2 407.55 | 4 543.11 | 4 471.83 |
| Balance sheet total (liabilities) | 47 566.20 | 44 397.06 | 43 745.73 | 44 924.47 | 42 281.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.