Nordic Grinding Group ApS
CVR number: 25091779
Hornsyldvej 10 B, 7140 Stouby
pl@rise-technology.eu
tel: 28192770
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.03 | 3.78 | 7.20 | -13.38 | -35.74 |
| Employee benefit expenses | -7.08 | -39.12 | -53.62 | ||
| EBIT | -20.03 | 3.78 | 0.12 | -52.50 | -89.36 |
| Other financial expenses | -10.50 | -0.12 | -7.82 | -0.41 | -1.15 |
| Pre-tax profit | -30.52 | 3.66 | -7.70 | -52.91 | -90.51 |
| Income taxes | 11.60 | 19.78 | |||
| Net earnings | -30.52 | 3.66 | -7.70 | -41.32 | -70.73 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 82.54 | 68.08 | 66.43 | 66.43 | 66.43 |
| Inventories total | 82.54 | 68.08 | 66.43 | 66.43 | 66.43 |
| Current trade debtors | 4.04 | ||||
| Current amounts owed by group member comp. | 11.60 | ||||
| Current other receivables | 1.04 | -11.60 | |||
| Current deferred tax assets | 11.60 | 31.38 | |||
| Short term receivables total | 1.04 | 15.64 | 31.38 | ||
| Cash and bank deposits | 42.12 | 63.40 | 29.01 | 10.01 | 0.18 |
| Cash and cash equivalents | 42.12 | 63.40 | 29.01 | 10.01 | 0.18 |
| Balance sheet total (assets) | 124.66 | 132.52 | 95.44 | 92.07 | 97.98 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 22.86 | -7.67 | -4.01 | -11.71 | -53.03 |
| Profit of the financial year | -30.52 | 3.66 | -7.70 | -41.32 | -70.73 |
| Shareholders equity total | 72.33 | 75.99 | 68.29 | 26.97 | -43.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 28.24 | 5.44 |
| Current owed to participating | 0.60 | 0.60 | 6.49 | ||
| Current owed to group member | 14.35 | 108.95 | |||
| Short-term deferred tax liabilities | 0.15 | ||||
| Other non-interest bearing current liabilities | 43.17 | 47.53 | 17.55 | 21.91 | 20.87 |
| Current liabilities total | 52.33 | 56.53 | 27.15 | 65.10 | 141.74 |
| Balance sheet total (liabilities) | 124.66 | 132.52 | 95.44 | 92.07 | 97.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.