SOLBAKKE PLANTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 24876128
Hostrupvej 8, Nordenskov 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -31.26 | -22.75 | 7.30 | -5.65 | -52.99 |
EBIT | -31.26 | -22.75 | 7.30 | -5.65 | -52.99 |
Other financial income | 0.02 | ||||
Other financial expenses | -0.30 | -2.83 | -1.71 | -1.41 | |
Pre-tax profit | -31.56 | -25.58 | 5.59 | -7.06 | -52.97 |
Income taxes | 6.49 | 5.34 | -1.24 | 1.55 | 11.65 |
Net earnings | -25.07 | -20.24 | 4.35 | -5.51 | -41.32 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 |
Tangible assets total | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 | 3 100.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5.48 | 5.76 | 15.00 | ||
Prepayments and accrued income | 0.72 | 0.70 | 0.67 | 0.67 | 0.67 |
Current other receivables | 9.72 | ||||
Short term receivables total | 15.92 | 0.70 | 0.67 | 6.43 | 15.67 |
Cash and bank deposits | 297.57 | 206.30 | 186.19 | 172.47 | 115.00 |
Cash and cash equivalents | 297.57 | 206.30 | 186.19 | 172.47 | 115.00 |
Balance sheet total (assets) | 3 413.49 | 3 307.00 | 3 286.86 | 3 278.90 | 3 230.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 202.40 | 202.40 | 202.40 | 202.40 | 202.40 |
Asset revaluation reserve | 2 452.84 | 2 454.84 | 2 457.04 | 2 459.24 | 2 461.44 |
Retained earnings | 261.86 | 236.99 | 216.74 | 221.10 | 215.59 |
Profit of the financial year | -25.07 | -20.24 | 4.35 | -5.51 | -41.32 |
Shareholders equity total | 2 892.02 | 2 873.98 | 2 880.53 | 2 877.22 | 2 838.11 |
Provisions | 413.75 | 406.21 | 405.25 | 401.50 | 387.65 |
Non-current liabilities total | |||||
Current trade creditors | 55.68 | 2.50 | |||
Other non-interest bearing current liabilities | 52.04 | 26.80 | 1.08 | 0.17 | 2.43 |
Current liabilities total | 107.72 | 26.80 | 1.08 | 0.17 | 4.93 |
Balance sheet total (liabilities) | 3 413.49 | 3 307.00 | 3 286.86 | 3 278.90 | 3 230.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.