Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F.R. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 24259706
Tåstruphøj 36, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 395.00 | 396.00 | 397.00 | 392.00 | 383.40 |
| Other operating expenses | - 280.00 | ||||
| Total depreciation | - 275.00 | - 286.00 | - 292.00 | - 298.04 | |
| EBIT | 120.00 | 116.00 | 111.00 | 100.00 | 85.36 |
| Other financial income | 101.00 | 57.00 | 83.00 | 76.00 | 86.82 |
| Other financial expenses | -4.00 | -29.00 | -7.00 | -5.00 | -5.26 |
| Net income from associates (fin.) | 167.00 | - 346.00 | 212.00 | 308.00 | -54.99 |
| Pre-tax profit | 384.00 | - 202.00 | 399.00 | 479.00 | 111.92 |
| Income taxes | -85.00 | -82.00 | -85.00 | -84.00 | -84.15 |
| Net earnings | 299.00 | - 284.00 | 314.00 | 395.00 | 27.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 250.00 | 8 250.00 | 8 250.00 | 8 250.00 | 8 250.00 |
| Tangible assets total | 8 250.00 | 8 250.00 | 8 250.00 | 8 250.00 | 8 250.00 |
| Holdings in group member companies | 1 808.00 | 1 462.00 | 1 674.00 | 1 982.00 | 1 926.84 |
| Investments total | 1 808.00 | 1 462.00 | 1 674.00 | 1 982.00 | 1 926.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 225.00 | 2 233.00 | 2 358.00 | 2 793.00 | 2 893.26 |
| Prepayments and accrued income | 55.00 | 60.00 | 66.00 | ||
| Current other receivables | 17.00 | 8.23 | |||
| Current deferred tax assets | 58.00 | 20.00 | 59.00 | 70.00 | |
| Short term receivables total | 2 338.00 | 2 313.00 | 2 483.00 | 2 880.00 | 2 901.49 |
| Other current investments | 228.00 | 203.00 | 243.00 | 271.00 | 306.87 |
| Cash and bank deposits | 239.00 | 258.00 | 264.00 | 110.00 | 126.00 |
| Cash and cash equivalents | 467.00 | 461.00 | 507.00 | 381.00 | 432.86 |
| Balance sheet total (assets) | 12 863.00 | 12 486.00 | 12 914.00 | 13 493.00 | 13 511.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 4 918.00 | 5 001.00 | 5 083.00 | 5 167.00 | 5 249.15 |
| Shares repurchased | 203.00 | 203.00 | 203.00 | 203.00 | 203.00 |
| Retained earnings | 5 087.00 | 5 357.00 | 5 051.00 | 5 348.00 | 5 732.15 |
| Profit of the financial year | 299.00 | - 284.00 | 314.00 | 395.00 | 27.77 |
| Shareholders equity total | 10 707.00 | 10 477.00 | 10 851.00 | 11 313.00 | 11 412.07 |
| Provisions | 1 681.00 | 1 681.00 | 1 680.00 | 1 680.00 | 1 680.49 |
| Non-current other liabilities | 141.00 | 141.00 | 141.00 | 141.00 | 141.00 |
| Non-current liabilities total | 141.00 | 141.00 | 141.00 | 141.00 | 141.00 |
| Current trade creditors | 59.00 | 64.00 | 71.00 | ||
| Short-term deferred tax liabilities | 144.00 | 93.00 | 140.00 | 167.00 | 99.32 |
| Other non-interest bearing current liabilities | 131.00 | 30.00 | 31.00 | 192.00 | 178.31 |
| Current liabilities total | 334.00 | 187.00 | 242.00 | 359.00 | 277.63 |
| Balance sheet total (liabilities) | 12 863.00 | 12 486.00 | 12 914.00 | 13 493.00 | 13 511.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.