Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WILLY RASMUSSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24242641
Marielundvej 39, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 752.00 | 33 226.00 | 30 458.00 | 17 989.00 | 33 178.00 |
| Employee benefit expenses | -9 403.00 | -9 973.00 | |||
| Total depreciation | - 266.00 | - 289.00 | |||
| EBIT | 31 014.00 | 21 698.00 | 19 525.00 | 8 320.00 | 22 916.00 |
| Other financial income | 2 176.00 | 2 267.00 | |||
| Other financial expenses | -40.00 | -69.00 | |||
| Reduction non-current investment assets | -9.00 | ||||
| Income from other inv. held as non-curr. assets | 6 497.00 | 2 228.00 | |||
| Pre-tax profit | 34 293.00 | 18 019.00 | 21 639.00 | 16 953.00 | 27 333.00 |
| Income taxes | -3 400.00 | -5 524.00 | |||
| Net earnings | 34 293.00 | 18 019.00 | 21 639.00 | 13 553.00 | 21 809.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 60 036.00 | 38 386.00 | |||
| Buildings | 56.00 | 11.00 | |||
| Machinery and equipment | 339.00 | 232.00 | |||
| Tangible assets total | 60 431.00 | 38 629.00 | |||
| Investments total | 301 438.00 | 340 990.00 | 300 691.00 | 20 542.00 | 21 664.00 |
| Non-current loans receivable | 88 489.00 | 98 613.00 | |||
| Long term receivables total | 88 489.00 | 98 613.00 | |||
| Inventories total | |||||
| Current trade debtors | 37 207.00 | 59 089.00 | |||
| Current owed by particip. interest comp. | 75.00 | ||||
| Prepayments and accrued income | 359.00 | 549.00 | |||
| Current other receivables | 10 669.00 | 21 469.00 | |||
| Current deferred tax assets | 3 793.00 | 134.00 | |||
| Short term receivables total | 52 103.00 | 81 241.00 | |||
| Cash and bank deposits | 33 229.00 | 33 795.00 | |||
| Cash and cash equivalents | 33 229.00 | 33 795.00 | |||
| Balance sheet total (assets) | 301 438.00 | 340 990.00 | 300 691.00 | 254 794.00 | 273 942.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 205 950.00 | 209 233.00 | 182 277.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 10 000.00 | |||
| Retained earnings | -34 293.00 | -18 019.00 | -21 639.00 | 173 903.00 | 176 189.00 |
| Profit of the financial year | 34 293.00 | 18 019.00 | 21 639.00 | 13 553.00 | 21 809.00 |
| Minority interest (BS) | -1 751.00 | -3 177.00 | |||
| Shareholders equity total | 205 950.00 | 209 233.00 | 182 277.00 | 190 830.00 | 204 946.00 |
| Provisions | 6 174.00 | 5 009.00 | |||
| Non-current advances received | 90.00 | 90.00 | |||
| Non-current liabilities total | 90.00 | 90.00 | |||
| Current loans from credit institutions | 639.00 | ||||
| Current trade creditors | 31 740.00 | 42 710.00 | |||
| Short-term deferred tax liabilities | 6 333.00 | 5 411.00 | |||
| Other non-interest bearing current liabilities | 14 525.00 | 4 481.00 | |||
| Accruals and deferred income | 5 102.00 | 10 656.00 | |||
| Current liabilities total | 57 700.00 | 63 897.00 | |||
| Balance sheet total (liabilities) | 205 950.00 | 209 233.00 | 182 277.00 | 254 794.00 | 273 942.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.