BJØRN SAHL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24242307
Gyldenløvesvej 16, 8700 Horsens
tel: 76267026
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -11.20 | -7.50 | -6.00 | -1.25 |
| EBIT | -4.00 | -11.20 | -7.50 | -6.00 | -1.25 |
| Other financial income | 0.02 | 0.57 | |||
| Other financial expenses | -1.76 | -10.11 | -10.80 | -10.62 | |
| Net income from associates (fin.) | 32.75 | 1 290.07 | 1 384.39 | 340.38 | - 191.80 |
| Pre-tax profit | 26.99 | 1 268.78 | 1 366.67 | 323.76 | - 193.05 |
| Income taxes | 0.88 | 6.07 | 3.96 | -6.12 | -54.26 |
| Net earnings | 27.87 | 1 274.85 | 1 370.63 | 317.65 | - 247.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 953.00 | 1 043.07 | 1 077.46 | 1 567.85 | 1 176.05 |
| Investments total | 953.00 | 1 043.07 | 1 077.46 | 1 567.85 | 1 176.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 200.00 | 2 404.45 | 2 042.24 | 2 115.27 | |
| Current other receivables | 8.64 | 8.64 | |||
| Current deferred tax assets | 18.88 | 141.30 | 363.92 | 98.76 | 82.89 |
| Short term receivables total | 18.88 | 1 341.30 | 2 777.02 | 2 149.64 | 2 198.16 |
| Cash and bank deposits | 12.39 | 22.56 | 43.87 | 110.56 | 25.63 |
| Cash and cash equivalents | 12.39 | 22.56 | 43.87 | 110.56 | 25.63 |
| Balance sheet total (assets) | 984.27 | 2 406.93 | 3 898.34 | 3 828.04 | 3 399.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 828.00 | 918.07 | 952.46 | 1 442.84 | 1 053.54 |
| Retained earnings | -1 007.54 | -1 182.74 | -56.68 | 705.76 | 1 290.71 |
| Profit of the financial year | 27.87 | 1 274.85 | 1 370.63 | 317.65 | - 247.31 |
| Shareholders equity total | -26.67 | 1 248.17 | 2 505.81 | 2 709.05 | 2 343.95 |
| Non-current liabilities total | |||||
| Current owed to participating | 976.21 | 985.98 | 1 035.37 | 1 035.68 | 1 035.68 |
| Current owed to group member | 30.73 | 58.73 | |||
| Short-term deferred tax liabilities | 106.35 | 341.96 | 63.11 | ||
| Other non-interest bearing current liabilities | 4.00 | 7.70 | 15.20 | 20.20 | 20.20 |
| Current liabilities total | 1 010.94 | 1 158.75 | 1 392.54 | 1 118.99 | 1 055.88 |
| Balance sheet total (liabilities) | 984.27 | 2 406.93 | 3 898.34 | 3 828.04 | 3 399.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.