HJT Group ApS — Credit Rating and Financial Key Figures
CVR number: 24236099
Benshøj Industrivej 2, Sdr Onsild 9500 Hobro
tel: 40541433
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 121 077.96 | 135 504.83 | |||
Employee benefit expenses | -89 455.94 | -99 101.78 | |||
Total depreciation | -23 137.94 | -23 066.01 | |||
EBIT | 5 752.00 | 4 387.00 | 12 763.00 | 8 484.07 | 13 337.04 |
Other financial income | 2 707.75 | 796.26 | |||
Other financial expenses | -3 058.14 | -4 782.26 | |||
Pre-tax profit | 3 901.00 | 2 972.00 | 8 042.00 | 8 133.68 | 9 351.03 |
Income taxes | -2 263.72 | -2 348.59 | |||
Net earnings | 3 901.00 | 2 972.00 | 8 042.00 | 5 869.96 | 7 002.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 16 307.97 | 14 192.97 | |||
Intangible assets total | 16 307.97 | 14 192.97 | |||
Land and waters | 27 793.64 | 27 788.90 | |||
Machinery and equipment | 92 707.74 | 117 798.28 | |||
Advance payments and construction in progress | 279.27 | ||||
Tangible assets total | 120 501.38 | 145 866.45 | |||
Investments total | 94 116.00 | 161 327.00 | 169 661.00 | ||
Non-current loans receivable | 1 025.80 | 1 349.23 | |||
Long term receivables total | 1 025.80 | 1 349.23 | |||
Inventories total | |||||
Current trade debtors | 36 802.72 | 37 372.21 | |||
Prepayments and accrued income | 1 125.71 | 688.87 | |||
Current other receivables | 1 400.17 | 286.41 | |||
Current deferred tax assets | 3.30 | 1 274.05 | |||
Short term receivables total | 39 331.90 | 39 621.54 | |||
Cash and bank deposits | 1 888.63 | 708.10 | |||
Cash and cash equivalents | 1 888.63 | 708.10 | |||
Balance sheet total (assets) | 94 116.00 | 161 327.00 | 169 661.00 | 179 055.69 | 201 738.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 26 044.00 | 28 903.00 | 36 832.00 | 800.00 | 800.00 |
Shares repurchased | 122.00 | 135.00 | |||
Retained earnings | -3 901.00 | -2 972.00 | -8 042.00 | 33 301.57 | 38 920.25 |
Profit of the financial year | 3 901.00 | 2 972.00 | 8 042.00 | 5 869.96 | 7 002.45 |
Minority interest (BS) | 2 491.57 | 2 594.07 | |||
Shareholders equity total | 26 044.00 | 28 903.00 | 36 832.00 | 42 585.09 | 49 451.76 |
Provisions | 5 447.63 | 7 445.32 | |||
Non-current loans from credit institutions | 12 906.27 | 12 320.89 | |||
Non-current leasing loans | 57 595.59 | 70 277.07 | |||
Non-current deferred tax liabilities | 1 641.05 | 1 691.92 | |||
Non-current liabilities total | 72 142.91 | 84 289.88 | |||
Current loans from credit institutions | 28 424.87 | 29 726.03 | |||
Current trade creditors | 14 766.90 | 21 943.58 | |||
Short-term deferred tax liabilities | 3 765.35 | ||||
Other non-interest bearing current liabilities | 11 922.94 | 8 881.74 | |||
Current liabilities total | 58 880.06 | 60 551.35 | |||
Balance sheet total (liabilities) | 26 044.00 | 28 903.00 | 36 832.00 | 179 055.69 | 201 738.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.