MAJBRITTS MX4 ApS — Credit Rating and Financial Key Figures
CVR number: 24227111
Kræmmergårdvej 59, Møborg 7660 Bækmarksbro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.94 | -3.62 | -2.75 | -4.23 | -3.85 |
| EBIT | -6.94 | -3.62 | -2.75 | -4.23 | -3.85 |
| Other financial income | 1 204.27 | 114.31 | 79.63 | 65.77 | 228.13 |
| Other financial expenses | -6.54 | -7.44 | -9.06 | -19.23 | -74.96 |
| Net income from associates (fin.) | 1 244.89 | 1 822.33 | 1 650.43 | 1 075.06 | |
| Pre-tax profit | 1 190.80 | 1 348.15 | 1 890.14 | 1 692.74 | 1 224.37 |
| Income taxes | -0.65 | -18.12 | -6.34 | -7.94 | -41.54 |
| Net earnings | 1 190.15 | 1 330.03 | 1 883.80 | 1 684.80 | 1 182.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 393.49 | 13 095.82 | 14 566.25 | 15 473.30 | |
| Investments total | 11 393.49 | 13 095.82 | 14 566.25 | 15 473.30 | |
| Non-current loans receivable | 10 148.60 | ||||
| Long term receivables total | 10 148.60 | ||||
| Inventories total | |||||
| Current other receivables | 1 409.75 | 1 197.27 | 1 089.92 | 1 120.67 | 1 179.94 |
| Current deferred tax assets | 4.00 | ||||
| Short term receivables total | 1 413.75 | 1 197.27 | 1 089.92 | 1 120.67 | 1 179.94 |
| Other current investments | 206.99 | 494.58 | 749.71 | 870.61 | 978.60 |
| Cash and bank deposits | 1.55 | 5.74 | 8.82 | 63.26 | 209.81 |
| Cash and cash equivalents | 208.55 | 500.32 | 758.53 | 933.87 | 1 188.41 |
| Balance sheet total (assets) | 11 770.90 | 13 091.09 | 14 944.27 | 16 620.78 | 17 841.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 101.67 | 96.30 | 119.10 |
| Other reserves | 10 028.60 | 11 273.50 | 12 975.82 | 14 446.25 | 15 353.30 |
| Retained earnings | - 138.78 | - 306.53 | - 780.50 | - 463.43 | 195.22 |
| Profit of the financial year | 1 190.15 | 1 330.03 | 1 883.80 | 1 684.80 | 1 182.84 |
| Shareholders equity total | 11 315.57 | 12 535.00 | 14 305.80 | 15 888.92 | 16 975.46 |
| Non-current liabilities total | |||||
| Current owed to participating | 451.83 | ||||
| Short-term deferred tax liabilities | 12.60 | 4.72 | 4.70 | 36.53 | |
| Other non-interest bearing current liabilities | 3.50 | 543.50 | 633.76 | 727.17 | 829.66 |
| Current liabilities total | 455.33 | 556.09 | 638.48 | 731.86 | 866.19 |
| Balance sheet total (liabilities) | 11 770.90 | 13 091.09 | 14 944.27 | 16 620.78 | 17 841.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.