Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JACOBSEN GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 24218732
Karlslunde Kysthave 10, 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 464.00 | 804.19 | 1 660.98 | 886.80 | 2 215.24 |
| Employee benefit expenses | -2 231.00 | -2 214.07 | -2 174.30 | -2 281.26 | -3 743.02 |
| Other operating expenses | -22.00 | -7.54 | |||
| Total depreciation | - 208.00 | - 127.28 | -86.78 | -86.47 | - 135.22 |
| Reduction in value of non-current assets | -99.00 | 2 181.84 | -2 781.30 | 500.00 | 920.00 |
| EBIT | 948.00 | 644.69 | -3 381.40 | - 980.93 | - 750.54 |
| Other financial income | 8.00 | 0.65 | 111.51 | 996.18 | 593.52 |
| Other financial expenses | - 739.00 | - 447.30 | -1 793.59 | -1 740.44 | - 267.84 |
| Net income from associates (fin.) | -3.00 | - 565.52 | -3 828.64 | -1 199.38 | 3 794.07 |
| Pre-tax profit | 214.00 | - 367.48 | -8 892.12 | -2 924.57 | 3 369.21 |
| Income taxes | -65.00 | -48.91 | 1 031.56 | 141.01 | 80.04 |
| Net earnings | 149.00 | - 416.39 | -7 860.57 | -2 783.56 | 3 449.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27 990.00 | 30 450.00 | 27 750.00 | 28 250.00 | 21 884.72 |
| Machinery and equipment | 692.00 | 346.55 | 225.77 | 464.20 | 390.68 |
| Tangible assets total | 28 682.00 | 30 796.55 | 27 975.77 | 28 714.20 | 22 275.40 |
| Holdings in group member companies | 7 872.00 | 7 306.23 | 3 477.59 | 2 278.21 | 6 072.29 |
| Investments total | 7 872.00 | 7 306.23 | 3 477.59 | 2 278.21 | 6 072.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 245.00 | 204.84 | 23.07 | 8.79 | 67.44 |
| Current amounts owed by group member comp. | 1 479.91 | 1 572.16 | 780.28 | 1 445.35 | |
| Prepayments and accrued income | 216.00 | 79.81 | 71.05 | 71.05 | 71.05 |
| Current other receivables | 53.00 | 2 102.92 | 2 397.98 | ||
| Current deferred tax assets | 603.00 | ||||
| Short term receivables total | 1 117.00 | 1 764.57 | 1 666.28 | 2 963.04 | 3 981.82 |
| Cash and bank deposits | 574.00 | 120.39 | 63.98 | 6 342.96 | 9 758.78 |
| Cash and cash equivalents | 574.00 | 120.39 | 63.98 | 6 342.96 | 9 758.78 |
| Balance sheet total (assets) | 38 245.00 | 39 987.75 | 33 183.63 | 40 298.41 | 42 088.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 3 794.07 | ||||
| Retained earnings | 8 326.00 | 8 475.47 | 8 059.08 | 20 198.51 | 13 620.88 |
| Profit of the financial year | 149.00 | - 416.39 | -7 860.57 | -2 783.56 | 3 449.25 |
| Shareholders equity total | 8 975.00 | 8 559.08 | 698.51 | 17 914.95 | 21 364.20 |
| Provisions | 2 026.00 | 2 074.70 | 1 043.14 | 902.13 | 1 060.30 |
| Non-current loans from credit institutions | 8 479.00 | 7 958.84 | 7 416.45 | 7 703.95 | 7 431.28 |
| Non-current owed to group member | 19 643.20 | 22 462.13 | 12 512.20 | 11 063.03 | |
| Non-current other liabilities | 380.00 | 457.65 | 412.15 | 420.79 | 522.90 |
| Non-current liabilities total | 8 859.00 | 28 059.69 | 30 290.73 | 20 636.94 | 19 017.21 |
| Current loans from credit institutions | 510.00 | 515.00 | 533.42 | ||
| Advances received | 41.78 | 21.28 | |||
| Current trade creditors | 338.00 | 153.20 | 152.03 | 169.89 | 82.87 |
| Current owed to participating | 2.41 | 2.56 | 2.56 | ||
| Current owed to group member | 16 548.00 | 177.57 | |||
| Short-term deferred tax liabilities | 216.85 | ||||
| Other non-interest bearing current liabilities | 989.00 | 607.75 | 421.59 | 433.80 | 383.57 |
| Accruals and deferred income | 18.33 | ||||
| Current liabilities total | 18 385.00 | 1 294.28 | 1 151.23 | 844.38 | 646.56 |
| Balance sheet total (liabilities) | 38 245.00 | 39 987.75 | 33 183.63 | 40 298.41 | 42 088.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.