H.C. PETERSEN & CO.S EFTF. A/S
CVR number: 24213706
Ansager Landevej 13, Stend-Krogag 7200 Grindsted
tel: 76731133
www. hcpetersen.dk
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 10 945.00 | 9 886.00 |
| Employee benefit expenses | -7 121.00 | -6 990.00 |
| Total depreciation | - 647.00 | - 500.00 |
| EBIT | 3 177.00 | 2 396.00 |
| Other financial income | 1 567.00 | 792.00 |
| Other financial expenses | -1 542.00 | -2 482.00 |
| Net income from associates (fin.) | 2 902.00 | -1 350.00 |
| Pre-tax profit | 6 104.00 | - 644.00 |
| Net earnings | 6 104.00 | - 644.00 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 9 327.00 | 8 995.00 |
| Machinery and equipment | 238.00 | 175.00 |
| Tangible assets total | 9 565.00 | 9 170.00 |
| Holdings in group member companies | 37 445.00 | 35 336.00 |
| Investments total | 37 445.00 | 35 336.00 |
| Long term receivables total | ||
| Finished products/goods | 19 633.00 | 26 213.00 |
| Inventories total | 19 633.00 | 26 213.00 |
| Current trade debtors | 6 119.00 | 7 395.00 |
| Current amounts owed by group member comp. | 53 805.00 | 72 527.00 |
| Prepayments and accrued income | 228.00 | 206.00 |
| Current other receivables | 1 368.00 | 502.00 |
| Short term receivables total | 61 520.00 | 80 630.00 |
| Cash and bank deposits | 26.00 | 1 864.00 |
| Cash and cash equivalents | 26.00 | 1 864.00 |
| Balance sheet total (assets) | 128 189.00 | 153 213.00 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 10 162.00 | 10 162.00 |
| Shares repurchased | 2 000.00 | |
| Other reserves | 5 157.00 | 389.00 |
| Retained earnings | 46 581.00 | 55 042.00 |
| Profit of the financial year | 6 104.00 | - 644.00 |
| Shareholders equity total | 70 004.00 | 64 949.00 |
| Non-current loans from credit institutions | 4 381.00 | 3 864.00 |
| Non-current liabilities total | 4 381.00 | 3 864.00 |
| Current loans from credit institutions | 20 696.00 | 50 885.00 |
| Current trade creditors | 29 726.00 | 28 272.00 |
| Current owed to group member | 1 065.00 | 3 484.00 |
| Other non-interest bearing current liabilities | 2 317.00 | 1 759.00 |
| Current liabilities total | 53 804.00 | 84 400.00 |
| Balance sheet total (liabilities) | 128 189.00 | 153 213.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.