Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK SKILTE INVENTAR A/S — Credit Rating and Financial Key Figures
CVR number: 24213110
Solbakken 22, Hammelev 6500 Vojens
dsi@dsi.nu
tel: 74543260
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 024.77 | 17 891.69 | 17 708.88 | 20 511.12 | 19 376.73 |
| Employee benefit expenses | -11 740.49 | -13 823.53 | -14 579.60 | -15 185.82 | -11 919.14 |
| Other operating expenses | -1.13 | -1 744.62 | - 133.33 | ||
| Total depreciation | -1 221.06 | -1 243.87 | -1 326.15 | -1 119.05 | -1 038.51 |
| EBIT | 4 062.09 | 2 824.29 | 58.52 | 4 072.93 | 6 419.07 |
| Other financial income | 96.70 | 2 409.29 | 651.14 | 1 294.08 | 2 117.91 |
| Other financial expenses | -1 050.95 | -1 215.94 | - 103.46 | -2 855.95 | -2 049.54 |
| Net income from associates (fin.) | 67.11 | ||||
| Pre-tax profit | 3 107.84 | 4 084.75 | 606.19 | 2 511.06 | 6 487.45 |
| Income taxes | - 624.94 | - 291.30 | - 154.02 | -1 045.54 | -1 024.73 |
| Net earnings | 2 482.90 | 3 793.45 | 452.18 | 1 465.52 | 5 462.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 45.76 | ||||
| Intangible rights | 144.44 | ||||
| Goodwill | 795.50 | 615.38 | 513.94 | ||
| Intangible assets total | 144.44 | 841.26 | 615.38 | 513.94 | |
| Land and waters | 21 082.77 | 20 364.39 | 19 646.01 | 18 927.63 | 18 209.25 |
| Machinery and equipment | 840.26 | 895.39 | 727.34 | 159.91 | 265.22 |
| Tangible assets total | 21 923.02 | 21 259.77 | 20 373.34 | 19 087.54 | 18 474.48 |
| Holdings in group member companies | 117.11 | ||||
| Investments total | 117.11 | ||||
| Long term receivables total | |||||
| Finished products/goods | 15 279.75 | 20 264.91 | 19 539.52 | 21 683.43 | 19 175.35 |
| Advance payments | 1 615.99 | 3 086.58 | 3 277.30 | 4 950.27 | 3 957.73 |
| Inventories total | 16 895.73 | 23 351.49 | 22 816.82 | 26 633.70 | 23 133.08 |
| Current trade debtors | 5 819.53 | 4 621.73 | 6 773.34 | 5 597.49 | 6 245.98 |
| Current amounts owed by group member comp. | 1 920.06 | ||||
| Prepayments and accrued income | 384.88 | 156.23 | 167.50 | 117.08 | 113.73 |
| Current other receivables | 148.40 | 2 129.90 | 724.85 | 2 726.29 | 1 808.09 |
| Short term receivables total | 6 352.82 | 8 827.92 | 7 665.70 | 8 440.86 | 8 167.80 |
| Other current investments | 13 360.63 | 15 316.08 | 16 669.32 | 10 989.71 | 14 134.18 |
| Cash and bank deposits | 21 509.30 | 9 871.25 | 10 850.66 | 7 321.38 | 2 408.42 |
| Cash and cash equivalents | 34 869.93 | 25 187.33 | 27 519.98 | 18 311.09 | 16 542.60 |
| Balance sheet total (assets) | 80 185.95 | 78 743.63 | 79 217.10 | 73 088.57 | 66 831.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 500.00 | 3 500.00 | 5 462.72 | ||
| Other reserves | 67.11 | 35.69 | |||
| Retained earnings | 26 074.25 | 24 990.04 | 28 814.91 | 29 302.78 | 25 305.58 |
| Profit of the financial year | 2 482.90 | 3 793.45 | 452.18 | 1 465.52 | 5 462.72 |
| Shareholders equity total | 32 557.15 | 32 850.60 | 29 802.78 | 31 268.30 | 36 731.02 |
| Provisions | 1 455.80 | 1 420.61 | 1 445.69 | 1 526.07 | 1 480.13 |
| Non-current other liabilities | 751.66 | ||||
| Non-current liabilities total | 751.66 | ||||
| Current loans from credit institutions | 0.14 | 0.38 | 220.90 | ||
| Advances received | 12.90 | 330.98 | 127.10 | 343.23 | 182.13 |
| Current trade creditors | 2 612.89 | 2 453.86 | 3 434.46 | 5 858.61 | 3 666.54 |
| Current owed to participating | 29 013.67 | 30 730.13 | 33 371.48 | 12 657.73 | 3 492.07 |
| Current owed to group member | 10 467.28 | 9 096.37 | 6 729.60 | 18 948.50 | 18 885.14 |
| Short-term deferred tax liabilities | 643.45 | 265.30 | 318.32 | 975.01 | 987.93 |
| Other non-interest bearing current liabilities | 2 671.13 | 1 595.79 | 3 987.52 | 1 510.73 | 1 186.04 |
| Current liabilities total | 45 421.34 | 44 472.42 | 47 968.62 | 40 294.20 | 28 620.75 |
| Balance sheet total (liabilities) | 80 185.95 | 78 743.63 | 79 217.10 | 73 088.57 | 66 831.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.