KVIST INDUSTRIES A/S — Credit Rating and Financial Key Figures
CVR number: 22629115
Siggårdsvej 2, 6818 Årre
mail@kvist.com
tel: 75192545
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 494 763.57 | ||
Other operating income | 455.25 | ||
Purchases during the financial year | - 403 971.82 | ||
External services | -22 197.53 | ||
Gross profit | 69 049.47 | 24 228.71 | 35 264.96 |
Employee benefit expenses | -69 529.03 | -54 338.66 | -46 634.57 |
Other operating expenses | -2 317.00 | -1 523.86 | -1 320.46 |
Total depreciation | -2 379.89 | -2 854.59 | -3 377.48 |
EBIT | -5 176.45 | -34 488.41 | -13 426.62 |
Other financial income | 1 198.51 | 3 038.81 | 1 664.34 |
Other financial expenses | -4 417.68 | -7 079.16 | -8 279.25 |
Net income from associates (fin.) | 4 536.85 | -5 795.83 | 5 939.62 |
Pre-tax profit | -3 858.77 | -44 324.59 | -14 101.91 |
Income taxes | 1 700.79 | 8 516.48 | 4 406.96 |
Net earnings | -2 157.98 | -35 808.11 | -9 694.95 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible rights | 156.77 | 159.00 | 147.90 |
Goodwill | 4 006.77 | ||
Intangible assets total | 156.77 | 159.00 | 4 154.68 |
Land and waters | 790.37 | 780.74 | 412.89 |
Buildings | 13 257.97 | 12 268.94 | 26 200.15 |
Machinery and equipment | 1 643.85 | 1 162.40 | 1 865.72 |
Advance payments and construction in progress | 1 683.94 | 3 270.40 | 12 267.18 |
Tangible assets total | 17 376.13 | 17 482.49 | 40 745.94 |
Holdings in group member companies | 61 043.70 | 55 247.87 | 61 279.15 |
Investments total | 61 043.70 | 55 247.87 | 61 279.15 |
Non-current other receivables | 660.00 | 660.00 | 660.00 |
Deferred tax assets | 16 429.00 | ||
Long term receivables total | 660.00 | 660.00 | 17 089.00 |
Semifinished products | 11 097.47 | 3 608.26 | 5 584.51 |
Raw materials and consumables | 40 890.62 | 23 202.25 | 23 141.95 |
Finished products/goods | 2 595.01 | 505.80 | 839.14 |
Inventories total | 54 583.10 | 27 316.31 | 29 565.61 |
Current trade debtors | 12 616.49 | 7 056.11 | 6 365.14 |
Current amounts owed by group member comp. | 26 691.20 | 31 298.33 | 14 131.96 |
Prepayments and accrued income | 2 168.44 | 1 137.67 | 955.44 |
Current other receivables | 1 302.87 | 2 188.40 | 9 668.17 |
Current deferred tax assets | 3 426.75 | 11 943.23 | |
Short term receivables total | 46 205.75 | 53 623.74 | 31 120.70 |
Cash and bank deposits | 434.57 | 331.52 | 2 890.66 |
Cash and cash equivalents | 434.57 | 331.52 | 2 890.66 |
Balance sheet total (assets) | 180 460.01 | 154 820.92 | 186 845.73 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 10 125.00 | 10 225.00 | 12 000.00 |
Asset revaluation reserve | 279.42 | 279.42 | |
Shares repurchased | 1 000.00 | ||
Other reserves | 19 613.39 | 14 817.56 | 20 848.84 |
Retained earnings | 23 965.94 | 37 503.79 | 17 924.95 |
Profit of the financial year | -2 157.98 | -35 808.11 | -9 694.95 |
Shareholders equity total | 52 825.77 | 27 017.66 | 41 078.85 |
Provisions | 2 317.00 | 1 320.46 | |
Non-current loans from credit institutions | 5 000.00 | 3 333.33 | 12 266.66 |
Non-current leasing loans | 2 918.70 | 2 338.07 | 1 652.10 |
Non-current deferred tax liabilities | 4 818.44 | 4 730.28 | 4 832.04 |
Non-current liabilities total | 12 737.14 | 10 401.68 | 18 750.81 |
Current loans from credit institutions | 55 940.61 | 86 920.48 | 75 343.95 |
Advances received | 6 217.11 | 7 949.24 | 8 047.74 |
Current trade creditors | 9 752.60 | 8 956.33 | 7 483.36 |
Current owed to group member | 24 259.78 | ||
Other non-interest bearing current liabilities | 40 669.79 | 12 255.07 | 11 881.24 |
Current liabilities total | 112 580.11 | 116 081.12 | 127 016.08 |
Balance sheet total (liabilities) | 180 460.01 | 154 820.92 | 186 845.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.