Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Selskabet af 01.11.2025 A/S — Credit Rating and Financial Key Figures
CVR number: 21908495
Cedervej 1, 8462 Harlev J
bc@ikas-isolering.dk
tel: 86272877
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 372.76 | 34 224.95 | 53 862.17 | 30 182.48 | 28 408.26 |
| Employee benefit expenses | -26 929.90 | -30 920.99 | -45 474.91 | -33 335.81 | -29 844.16 |
| Other operating expenses | -35.98 | -11.81 | |||
| Total depreciation | - 166.44 | - 392.10 | -1 239.58 | - 422.49 | - 332.07 |
| EBIT | -2 759.55 | 2 911.85 | 7 147.68 | -3 575.81 | -1 779.78 |
| Other financial income | 33.25 | 92.71 | 32.00 | 72.59 | 98.97 |
| Other financial expenses | -44.19 | - 405.90 | - 520.35 | - 426.25 | - 544.73 |
| Pre-tax profit | -2 770.49 | 2 598.66 | 6 659.33 | -3 929.48 | -2 225.54 |
| Income taxes | 599.35 | - 593.18 | -1 469.42 | 821.14 | 458.00 |
| Net earnings | -2 171.15 | 2 005.48 | 5 189.91 | -3 108.34 | -1 767.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 713.28 | 2 020.22 | 2 821.79 | 665.72 | 445.34 |
| Machinery and equipment | 227.80 | 676.01 | 437.41 | 306.42 | 194.74 |
| Tangible assets total | 941.08 | 2 696.23 | 3 259.20 | 972.14 | 640.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 997.58 | 4 267.48 | 3 558.35 | 2 447.53 | 2 119.09 |
| Inventories total | 1 997.58 | 4 267.48 | 3 558.35 | 2 447.53 | 2 119.09 |
| Current trade debtors | 9 058.88 | 12 655.56 | 29 384.89 | 8 467.92 | 8 565.66 |
| Current amounts owed by group member comp. | 2 150.44 | 1 371.72 | 1 606.17 | 2 114.71 | 1 910.39 |
| Prepayments and accrued income | 44.80 | 275.96 | 369.96 | 615.13 | 565.26 |
| Current other receivables | 2 929.49 | 1 823.99 | 6 094.53 | 2 511.29 | 3 181.97 |
| Current deferred tax assets | 310.33 | 110.82 | |||
| Short term receivables total | 14 493.93 | 16 127.24 | 37 455.55 | 13 709.06 | 14 334.11 |
| Cash and bank deposits | 2.94 | ||||
| Cash and cash equivalents | 2.94 | ||||
| Balance sheet total (assets) | 17 435.52 | 23 090.95 | 44 273.09 | 17 128.73 | 17 093.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 |
| Shares repurchased | 5 500.00 | ||||
| Other reserves | -5 500.00 | ||||
| Retained earnings | 2 275.31 | 104.17 | 2 109.65 | 1 799.56 | 1 691.22 |
| Profit of the financial year | -2 171.15 | 2 005.48 | 5 189.91 | -3 108.34 | -1 767.54 |
| Shareholders equity total | 1 504.17 | 3 509.65 | 8 699.56 | 91.22 | 1 323.68 |
| Provisions | 340.00 | 1 239.33 | 2 956.47 | 853.21 | |
| Non-current loans from credit institutions | 1 800.79 | 2 751.33 | 2 428.35 | 2 243.89 | 1 704.67 |
| Non-current liabilities total | 1 800.79 | 2 751.33 | 2 428.35 | 2 243.89 | 1 704.67 |
| Current loans from credit institutions | 3 042.91 | 5 044.71 | 7 997.60 | 3 745.20 | 3 504.57 |
| Advances received | 1 847.32 | 80.26 | 707.76 | 565.38 | 1 098.15 |
| Current trade creditors | 2 591.17 | 3 295.71 | 11 038.16 | 3 970.83 | 3 513.95 |
| Current owed to group member | 2.21 | ||||
| Short-term deferred tax liabilities | 607.93 | 583.96 | |||
| Other non-interest bearing current liabilities | 6 306.95 | 7 169.96 | 10 445.20 | 5 051.07 | 5 364.30 |
| Current liabilities total | 13 790.56 | 15 590.64 | 30 188.71 | 13 940.40 | 14 064.93 |
| Balance sheet total (liabilities) | 17 435.52 | 23 090.95 | 44 273.09 | 17 128.73 | 17 093.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.