Frøjk Data ApS — Credit Rating and Financial Key Figures
CVR number: 21870870
Gunnar Clausens Vej 68, 8260 Viby J
jfk@froejk-data.dk
tel: 26138038
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 446.35 | 157.77 | 728.90 | 915.18 | 842.50 |
| Employee benefit expenses | - 439.35 | - 168.66 | - 571.61 | - 692.78 | - 686.95 |
| EBIT | 7.00 | -10.89 | 157.30 | 222.40 | 155.56 |
| Other financial income | 1.25 | 1.41 | |||
| Other financial expenses | -0.10 | -1.01 | -1.76 | -3.85 | -2.91 |
| Pre-tax profit | 6.90 | -11.91 | 155.53 | 219.80 | 154.06 |
| Income taxes | -1.52 | 2.62 | -35.09 | -49.66 | -35.00 |
| Net earnings | 5.38 | -9.29 | 120.44 | 170.14 | 119.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.17 | 137.05 | 232.79 | 202.41 | 395.99 |
| Current amounts owed by group member comp. | 5.98 | 5.98 | 1.56 | 5.00 | |
| Current other receivables | 105.00 | 19.24 | 7.42 | ||
| Current deferred tax assets | 2.62 | ||||
| Short term receivables total | 109.17 | 164.88 | 246.18 | 203.97 | 400.99 |
| Cash and bank deposits | 316.95 | 111.32 | 338.86 | 406.56 | 184.31 |
| Cash and cash equivalents | 316.95 | 111.32 | 338.86 | 406.56 | 184.31 |
| Balance sheet total (assets) | 426.12 | 276.20 | 585.04 | 610.52 | 585.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | - 100.00 | 150.00 | 150.00 | 150.00 | |
| Retained earnings | 147.11 | 52.49 | - 106.80 | - 136.36 | - 116.22 |
| Profit of the financial year | 5.38 | -9.29 | 120.44 | 170.14 | 119.06 |
| Shareholders equity total | 177.49 | 168.20 | 288.64 | 308.78 | 277.84 |
| Non-current deferred tax liabilities | 33.90 | 53.88 | 37.91 | ||
| Non-current liabilities total | 33.90 | 53.88 | 37.91 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 0.74 | ||||
| Short-term deferred tax liabilities | 1.52 | ||||
| Other non-interest bearing current liabilities | 237.11 | 98.00 | 239.78 | 225.14 | 246.09 |
| Accruals and deferred income | 12.72 | 12.72 | 12.72 | ||
| Current liabilities total | 248.63 | 108.00 | 262.50 | 247.86 | 269.55 |
| Balance sheet total (liabilities) | 426.12 | 276.20 | 585.04 | 610.52 | 585.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.