FRYDENDAHL BOLIG A/S — Credit Rating and Financial Key Figures
CVR number: 21856738
Slotsherrensvej 215, 2610 Rødovre
tel: 36729910
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 826.26 | 954.38 | -85.73 | 1 239.07 | 797.10 |
Employee benefit expenses | - 267.35 | - 257.24 | - 262.15 | - 262.16 | - 305.56 |
Reduction in value of non-current assets | - 400.00 | 200.00 | 2 900.00 | ||
EBIT | 958.91 | 897.15 | - 347.88 | 976.92 | 3 391.54 |
Other financial income | 231.00 | 221.00 | 1 269.49 | 306.55 | 370.14 |
Other financial expenses | - 223.02 | - 214.18 | - 296.13 | - 307.14 | - 390.37 |
Net income from associates (fin.) | 1 552.85 | 1 366.76 | 2 799.32 | 1 295.47 | 7 311.71 |
Pre-tax profit | 2 519.74 | 2 270.73 | 3 424.79 | 2 271.80 | 10 683.02 |
Income taxes | - 212.84 | - 100.20 | - 239.80 | - 215.29 | - 745.21 |
Net earnings | 2 306.90 | 2 170.53 | 3 185.00 | 2 056.51 | 9 937.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 15 950.00 | 16 150.00 | 16 150.00 | 16 150.00 | 19 050.00 |
Tangible assets total | 15 950.00 | 16 150.00 | 16 150.00 | 16 150.00 | 19 050.00 |
Holdings in group member companies | 3 181.39 | 4 548.16 | 7 347.48 | 8 642.95 | 16 034.66 |
Investments total | 3 181.39 | 4 548.16 | 7 347.48 | 8 642.95 | 16 034.66 |
Non-curr. owed by group member comp. | 7 641.09 | 7 401.59 | 6 216.58 | 6 234.66 | |
Long term receivables total | 7 641.09 | 7 401.59 | 6 216.58 | 6 234.66 | |
Inventories total | |||||
Current trade debtors | 80.47 | 239.16 | 8.55 | 0.79 | 5.42 |
Current amounts owed by group member comp. | 11 013.53 | ||||
Current other receivables | 17.55 | 41.02 | 10.33 | ||
Current deferred tax assets | 51.60 | ||||
Short term receivables total | 98.02 | 280.18 | 18.88 | 0.79 | 11 070.55 |
Cash and bank deposits | 193.62 | 226.91 | 364.50 | 341.78 | 207.36 |
Cash and cash equivalents | 193.62 | 226.91 | 364.50 | 341.78 | 207.36 |
Balance sheet total (assets) | 27 064.12 | 28 606.83 | 30 097.43 | 31 370.18 | 46 362.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Shares repurchased | 339.00 | 343.20 | 353.40 | 732.00 | 900.00 |
Other reserves | 1 552.85 | 1 366.76 | 5 880.72 | 8 542.95 | 15 854.66 |
Retained earnings | 9 551.02 | 11 700.81 | 9 003.98 | 8 794.74 | 2 639.55 |
Profit of the financial year | 2 306.90 | 2 170.53 | 3 185.00 | 2 056.51 | 9 937.81 |
Shareholders equity total | 14 499.77 | 16 331.30 | 19 173.09 | 20 876.20 | 30 082.01 |
Provisions | 2 221.89 | 2 235.23 | 2 404.66 | 2 473.55 | 3 163.49 |
Non-current loans from credit institutions | 6 649.34 | 6 282.96 | 5 176.40 | 4 949.86 | 4 683.56 |
Non-current other liabilities | 2 500.00 | 2 500.00 | |||
Non-current deferred tax liabilities | 2 500.00 | 2 000.00 | 2 732.03 | ||
Non-current liabilities total | 9 149.34 | 8 782.96 | 7 676.40 | 6 949.86 | 7 415.59 |
Current loans from credit institutions | 365.99 | 365.54 | 218.03 | 227.61 | 257.95 |
Current trade creditors | 171.36 | 186.36 | 42.50 | 42.50 | 42.48 |
Current owed to group member | 4 699.74 | ||||
Short-term deferred tax liabilities | 43.33 | 58.54 | 35.17 | 96.92 | |
Other non-interest bearing current liabilities | 612.44 | 646.91 | 547.59 | 703.53 | 701.29 |
Current liabilities total | 1 193.12 | 1 257.35 | 843.28 | 1 070.56 | 5 701.47 |
Balance sheet total (liabilities) | 27 064.12 | 28 606.83 | 30 097.43 | 31 370.18 | 46 362.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.