FRYDENDAHL BOLIG A/S — Credit Rating and Financial Key Figures
CVR number: 21856738
Slotsherrensvej 215, 2610 Rødovre
tel: 36729910
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 892.12 | 826.26 | 954.38 | -85.73 | 1 239.07 |
| Employee benefit expenses | - 257.58 | - 267.35 | - 257.24 | - 262.15 | - 262.16 |
| Reduction in value of non-current assets | - 450.00 | - 400.00 | 200.00 | ||
| EBIT | 1 084.54 | 958.91 | 897.15 | - 347.88 | 976.92 |
| Other financial income | 254.78 | 231.00 | 221.00 | 1 269.49 | 306.55 |
| Other financial expenses | - 372.67 | - 223.02 | - 214.18 | - 296.13 | - 307.14 |
| Net income from associates (fin.) | 1 528.55 | 1 552.85 | 1 366.76 | 2 799.32 | 1 295.47 |
| Pre-tax profit | 2 495.19 | 2 519.74 | 2 270.73 | 3 424.79 | 2 271.80 |
| Income taxes | - 215.62 | - 212.84 | - 100.20 | - 239.80 | - 215.29 |
| Net earnings | 2 279.58 | 2 306.90 | 2 170.53 | 3 185.00 | 2 056.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 550.00 | 15 950.00 | 16 150.00 | 16 150.00 | 16 150.00 |
| Tangible assets total | 15 550.00 | 15 950.00 | 16 150.00 | 16 150.00 | 16 150.00 |
| Holdings in group member companies | 1 628.55 | 3 181.39 | 4 548.16 | 7 347.48 | 8 642.95 |
| Investments total | 1 628.55 | 3 181.39 | 4 548.16 | 7 347.48 | 8 642.95 |
| Non-curr. owed by group member comp. | 8 015.75 | 7 641.09 | 7 401.59 | 6 216.58 | 6 234.66 |
| Long term receivables total | 8 015.75 | 7 641.09 | 7 401.59 | 6 216.58 | 6 234.66 |
| Inventories total | |||||
| Current trade debtors | 80.47 | 239.16 | 8.55 | 0.79 | |
| Current other receivables | 17.55 | 41.02 | 10.33 | ||
| Current deferred tax assets | 45.48 | ||||
| Short term receivables total | 45.48 | 98.02 | 280.18 | 18.88 | 0.79 |
| Cash and bank deposits | 376.54 | 193.62 | 226.91 | 364.50 | 341.78 |
| Cash and cash equivalents | 376.54 | 193.62 | 226.91 | 364.50 | 341.78 |
| Balance sheet total (assets) | 25 616.31 | 27 064.12 | 28 606.83 | 30 097.43 | 31 370.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 331.80 | 339.00 | 343.20 | 353.40 | 732.00 |
| Other reserves | 1 528.55 | 1 552.85 | 1 366.76 | 5 880.72 | 8 542.95 |
| Retained earnings | 7 634.75 | 9 551.02 | 11 700.81 | 9 003.98 | 8 794.74 |
| Profit of the financial year | 2 279.58 | 2 306.90 | 2 170.53 | 3 185.00 | 2 056.51 |
| Shareholders equity total | 12 524.67 | 14 499.77 | 16 331.30 | 19 173.09 | 20 876.20 |
| Provisions | 2 064.63 | 2 221.89 | 2 235.23 | 2 404.66 | 2 473.55 |
| Non-current loans from credit institutions | 6 999.65 | 6 649.34 | 6 282.96 | 5 176.40 | 4 949.86 |
| Non-current other liabilities | 2 500.00 | 2 500.00 | 2 500.00 | ||
| Non-current deferred tax liabilities | 2 500.00 | 2 000.00 | |||
| Non-current liabilities total | 9 499.65 | 9 149.34 | 8 782.96 | 7 676.40 | 6 949.86 |
| Current loans from credit institutions | 380.12 | 365.99 | 365.54 | 218.03 | 227.61 |
| Current trade creditors | 184.48 | 171.36 | 186.36 | 42.50 | 42.50 |
| Short-term deferred tax liabilities | 43.33 | 58.54 | 35.17 | 96.92 | |
| Other non-interest bearing current liabilities | 713.11 | 612.44 | 646.91 | 547.59 | 703.53 |
| Accruals and deferred income | 249.65 | ||||
| Current liabilities total | 1 527.35 | 1 193.12 | 1 257.35 | 843.28 | 1 070.56 |
| Balance sheet total (liabilities) | 25 616.31 | 27 064.12 | 28 606.83 | 30 097.43 | 31 370.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.