HAKO DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 21851841
Odensevej 33, 5550 Langeskov
tel: 65382951
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 269.56 | 41 320.82 | 46 644.93 | 52 306.53 | 52 005.99 |
Employee benefit expenses | -20 843.25 | -24 725.83 | -29 153.65 | -29 854.81 | -27 766.51 |
Total depreciation | -4 029.47 | -4 433.94 | -4 494.54 | -6 672.14 | -8 492.76 |
EBIT | 12 396.84 | 12 161.04 | 12 996.73 | 15 779.58 | 15 746.72 |
Other financial income | 1 137.17 | 1 080.26 | 1 496.51 | 1 900.46 | 753.40 |
Other financial expenses | -54.91 | - 142.31 | - 101.68 | - 880.31 | - 991.72 |
Net income from associates (fin.) | 4.98 | 8.89 | 8.21 | 18.40 | 17.60 |
Pre-tax profit | 13 484.08 | 13 107.89 | 14 399.78 | 16 818.13 | 15 525.99 |
Income taxes | -2 968.79 | -2 792.56 | -3 092.40 | -3 698.79 | -3 373.69 |
Net earnings | 10 515.29 | 10 315.33 | 11 307.38 | 13 119.34 | 12 152.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 963.60 | 5 272.68 | 4 695.43 | 4 193.15 | 25 510.07 |
Buildings | 30.83 | 14.47 | 3.29 | ||
Machinery and equipment | 7 004.08 | 6 488.14 | 8 653.70 | 14 904.73 | 14 905.85 |
Tangible assets total | 12 998.51 | 11 775.29 | 13 352.42 | 19 097.87 | 40 415.92 |
Holdings in group member companies | 448.23 | 457.12 | 465.33 | 483.73 | 501.33 |
Investments total | 448.23 | 457.12 | 465.33 | 483.73 | 501.33 |
Long term receivables total | |||||
Raw materials and consumables | 17 644.02 | 19 612.01 | 29 775.75 | 25 843.90 | 24 222.30 |
Inventories total | 17 644.02 | 19 612.01 | 29 775.75 | 25 843.90 | 24 222.30 |
Current trade debtors | 11 946.97 | 6 179.77 | 8 739.47 | 9 838.18 | 13 541.32 |
Current amounts owed by group member comp. | 4 659.62 | 4 416.07 | 4 372.30 | 4 453.47 | 3 139.11 |
Current other receivables | 385.92 | 11 405.41 | 630.85 | 2 383.38 | 502.16 |
Current deferred tax assets | 6 130.94 | 6 840.24 | 7 082.77 | 798.31 | 806.04 |
Short term receivables total | 23 123.46 | 28 841.50 | 20 825.39 | 17 473.33 | 17 988.63 |
Cash and bank deposits | 13 614.91 | 15 891.04 | 27 882.01 | 41 108.43 | 23 806.27 |
Cash and cash equivalents | 13 614.91 | 15 891.04 | 27 882.01 | 41 108.43 | 23 806.27 |
Balance sheet total (assets) | 67 829.13 | 76 576.96 | 92 300.90 | 104 007.26 | 106 934.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 230.00 | 250.00 | 40 000.00 | ||
Other reserves | 21.47 | 30.36 | 38.57 | 56.97 | 74.57 |
Retained earnings | 46 046.70 | 56 303.10 | 26 610.21 | 37 899.19 | 51 000.93 |
Profit of the financial year | 10 515.29 | 10 315.33 | 11 307.38 | 13 119.34 | 12 152.30 |
Shareholders equity total | 57 313.46 | 67 398.78 | 78 456.16 | 51 575.50 | 63 727.80 |
Non-current liabilities total | |||||
Current loans from credit institutions | 25.00 | 25.00 | 25.00 | ||
Advances received | 1 497.05 | 1 470.53 | 3 479.53 | 1 270.28 | 1 826.32 |
Current trade creditors | 127.12 | 516.62 | 1 122.40 | 5 973.45 | 17 313.94 |
Current owed to group member | 30.46 | 16 699.67 | 8 248.19 | ||
Short-term deferred tax liabilities | 284.61 | 3 603.80 | 3 381.42 | ||
Other non-interest bearing current liabilities | 8 866.50 | 7 191.02 | 8 927.74 | 24 859.56 | 12 411.79 |
Current liabilities total | 10 515.67 | 9 178.17 | 13 844.74 | 52 431.76 | 43 206.65 |
Balance sheet total (liabilities) | 67 829.13 | 76 576.96 | 92 300.90 | 104 007.26 | 106 934.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.