FLØE BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 21817295
Mosegårdsvej 35 A, Erritsø 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 500.89 | 7 682.82 | 8 597.69 | 8 847.09 | 8 887.66 |
Total depreciation | -2 302.58 | ||||
Reduction in value of non-current assets | 9 942.68 | 5 138.47 | 48 796.91 | -4 659.84 | 5 855.27 |
EBIT | 20 746.14 | 12 821.29 | 57 394.59 | 4 187.25 | 14 742.93 |
Other financial income | 19.43 | 55.35 | 329.02 | 267.97 | |
Other financial expenses | -2 035.66 | -2 393.50 | -2 282.09 | -3 623.42 | -5 084.53 |
Net income from associates (fin.) | 2 677.72 | 1 650.59 | 14 782.20 | 2 928.78 | 1 270.72 |
Pre-tax profit | 21 388.21 | 12 097.81 | 69 950.05 | 3 821.63 | 11 197.09 |
Income taxes | -4 602.42 | -2 755.73 | -15 388.64 | - 840.86 | -2 463.36 |
Net earnings | 16 785.78 | 9 342.08 | 54 561.41 | 2 980.77 | 8 733.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 159 450.13 | 160 818.16 | 202 046.00 | 190 026.00 | 204 514.25 |
Advance payments and construction in progress | 4 041.05 | 15 600.00 | 15 600.00 | 22 875.00 | |
Other tangible assets | 7 988.21 | ||||
Tangible assets total | 163 491.17 | 168 806.37 | 217 646.00 | 205 626.00 | 227 389.25 |
Holdings in group member companies | 4 450.00 | 4 450.00 | 4 450.00 | 4 450.00 | |
Participating interests | 19 848.35 | 22 277.13 | 23 447.85 | ||
Other shares and similar rights of ownership | 4 015.57 | 5 066.16 | |||
Investments total | 4 015.57 | 9 516.16 | 24 298.35 | 26 727.13 | 27 897.85 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.25 | ||||
Current amounts owed by group member comp. | 810.02 | 1 084.05 | 1 727.82 | 1 704.36 | 3 642.38 |
Current other receivables | 5.77 | 4 155.19 | 144.64 | ||
Short term receivables total | 816.03 | 1 084.05 | 1 727.82 | 5 859.55 | 3 787.02 |
Cash and bank deposits | 642.06 | 2 709.99 | 2 266.15 | 8 055.08 | 2 631.39 |
Cash and cash equivalents | 642.06 | 2 709.99 | 2 266.15 | 8 055.08 | 2 631.39 |
Balance sheet total (assets) | 168 964.83 | 182 116.56 | 245 938.32 | 246 267.76 | 261 705.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 460.83 | 470.83 | 476.67 | 490.83 | 508.33 |
Other reserves | 18 848.35 | 21 777.13 | 23 047.84 | ||
Retained earnings | 27 797.17 | 44 112.13 | 34 129.18 | 85 270.99 | 86 472.71 |
Profit of the financial year | 16 785.78 | 9 342.08 | 54 561.41 | 2 980.77 | 8 733.73 |
Shareholders equity total | 45 168.79 | 54 050.04 | 108 140.62 | 110 644.72 | 118 887.62 |
Provisions | 6 368.00 | 7 979.00 | 21 961.00 | 21 494.12 | 23 270.61 |
Non-current loans from credit institutions | 96 058.82 | 94 275.53 | 92 526.80 | 91 364.41 | 90 085.62 |
Non-current other liabilities | 4 066.56 | 4 420.88 | |||
Non-current deferred tax liabilities | 1 406.63 | 1 307.74 | 686.87 | ||
Non-current liabilities total | 96 058.82 | 94 275.53 | 93 933.43 | 96 738.71 | 95 193.38 |
Current loans from credit institutions | 1 698.89 | 1 748.62 | 1 741.93 | 1 324.05 | 1 317.27 |
Advances received | 854.12 | 841.37 | 230.00 | 230.00 | 230.00 |
Current trade creditors | 2 001.63 | 1 626.94 | 1 644.91 | 72.26 | 274.02 |
Current owed to group member | 10 954.56 | 15 326.63 | 13 081.03 | 13 196.07 | 20 027.41 |
Short-term deferred tax liabilities | 1 863.42 | 1 144.73 | |||
Other non-interest bearing current liabilities | 3 996.59 | 5 123.70 | 5 205.40 | 2 567.83 | 2 505.20 |
Current liabilities total | 21 369.22 | 25 812.00 | 21 903.27 | 17 390.20 | 24 353.90 |
Balance sheet total (liabilities) | 168 964.83 | 182 116.56 | 245 938.32 | 246 267.76 | 261 705.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.