FLØE BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 21817295
Mosegårdsvej 35 A, Erritsø 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 682.82 | 8 597.69 | 8 847.09 | 8 887.66 | 11 554.28 |
| Reduction in value of non-current assets | 5 138.47 | 48 796.91 | -4 659.84 | 5 855.27 | -1 177.10 |
| EBIT | 12 821.29 | 57 394.59 | 4 187.25 | 14 742.93 | 10 377.18 |
| Other financial income | 19.43 | 55.35 | 329.02 | 267.97 | 264.76 |
| Other financial expenses | -2 393.50 | -2 282.09 | -3 623.42 | -5 084.53 | -4 833.75 |
| Net income from associates (fin.) | 1 650.59 | 14 782.20 | 2 928.78 | 1 270.72 | 11 860.56 |
| Pre-tax profit | 12 097.81 | 69 950.05 | 3 821.63 | 11 197.09 | 17 668.75 |
| Income taxes | -2 755.73 | -15 388.64 | - 840.86 | -2 463.36 | 750.48 |
| Net earnings | 9 342.08 | 54 561.41 | 2 980.77 | 8 733.73 | 18 419.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 160 818.16 | 202 046.00 | 190 026.00 | 204 514.25 | 204 131.05 |
| Advance payments and construction in progress | 15 600.00 | 15 600.00 | 22 875.00 | 17 858.35 | |
| Other tangible assets | 7 988.21 | ||||
| Tangible assets total | 168 806.37 | 217 646.00 | 205 626.00 | 227 389.25 | 221 989.40 |
| Holdings in group member companies | 4 450.00 | 4 450.00 | 4 450.00 | 4 450.00 | 4 450.00 |
| Participating interests | 19 848.35 | 22 277.13 | 23 447.85 | 14 308.41 | |
| Other shares and similar rights of ownership | 5 066.16 | ||||
| Investments total | 9 516.16 | 24 298.35 | 26 727.13 | 27 897.85 | 18 758.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 084.05 | 1 727.82 | 1 704.36 | 3 642.38 | 5 597.15 |
| Current other receivables | 4 155.19 | 144.64 | |||
| Short term receivables total | 1 084.05 | 1 727.82 | 5 859.55 | 3 787.02 | 5 597.15 |
| Cash and bank deposits | 2 709.99 | 2 266.15 | 8 055.08 | 2 631.39 | 6 657.03 |
| Cash and cash equivalents | 2 709.99 | 2 266.15 | 8 055.08 | 2 631.39 | 6 657.03 |
| Balance sheet total (assets) | 182 116.56 | 245 938.32 | 246 267.76 | 261 705.51 | 253 002.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 470.83 | 476.67 | 490.83 | 508.33 | 562.50 |
| Other reserves | 18 848.35 | 21 777.13 | 23 047.84 | 13 908.41 | |
| Retained earnings | 44 112.13 | 34 129.18 | 85 270.99 | 86 472.71 | 103 783.38 |
| Profit of the financial year | 9 342.08 | 54 561.41 | 2 980.77 | 8 733.73 | 18 419.22 |
| Shareholders equity total | 54 050.04 | 108 140.62 | 110 644.72 | 118 887.62 | 136 798.51 |
| Provisions | 7 979.00 | 21 961.00 | 21 494.12 | 23 270.61 | 20 411.01 |
| Non-current loans from credit institutions | 94 275.53 | 92 526.80 | 91 364.41 | 90 085.62 | 86 812.36 |
| Non-current other liabilities | 4 066.56 | 4 420.88 | 3 594.25 | ||
| Non-current deferred tax liabilities | 1 406.63 | 1 307.74 | 686.87 | 2 109.12 | |
| Non-current liabilities total | 94 275.53 | 93 933.43 | 96 738.71 | 95 193.38 | 92 515.73 |
| Current loans from credit institutions | 1 748.62 | 1 741.93 | 1 324.05 | 1 317.27 | 1 177.44 |
| Advances received | 841.37 | 230.00 | 230.00 | 230.00 | |
| Current trade creditors | 1 626.94 | 1 644.91 | 72.26 | 274.02 | 331.72 |
| Current owed to group member | 15 326.63 | 13 081.03 | 13 196.07 | 20 027.41 | 286.66 |
| Short-term deferred tax liabilities | 1 144.73 | ||||
| Other non-interest bearing current liabilities | 5 123.70 | 5 205.40 | 2 567.83 | 2 505.20 | 1 480.93 |
| Current liabilities total | 25 812.00 | 21 903.27 | 17 390.20 | 24 353.90 | 3 276.76 |
| Balance sheet total (liabilities) | 182 116.56 | 245 938.32 | 246 267.76 | 261 705.51 | 253 002.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.